| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 120.10B | 112.13B | 113.68B | 138.29B | 172.19B |
| Gross Profit | 28.61B | 6.30B | 12.78B | 34.83B | 60.17B |
| EBITDA | 31.78B | 164.00M | -27.52B | 37.13B | 57.61B |
| Net Income | -4.79B | -7.30B | -37.77B | 18.40B | 33.05B |
Balance Sheet | |||||
| Total Assets | 149.59B | 137.99B | 142.94B | 166.63B | 152.99B |
| Cash, Cash Equivalents and Short-Term Investments | 17.16B | 16.05B | 25.56B | 26.08B | 30.29B |
| Total Debt | 44.34B | 42.06B | 41.01B | 23.05B | 20.58B |
| Total Liabilities | 105.47B | 89.70B | 91.33B | 75.63B | 71.65B |
| Stockholders Equity | 39.49B | 43.98B | 48.73B | 91.00B | 79.39B |
Cash Flow | |||||
| Free Cash Flow | 1.69B | -11.28B | -15.32B | -356.00M | 19.52B |
| Operating Cash Flow | 20.49B | 10.29B | 7.09B | 15.54B | 32.26B |
| Investing Cash Flow | -20.52B | -24.34B | -22.04B | -17.37B | -14.57B |
| Financing Cash Flow | 2.31B | 4.56B | 12.98B | -3.50B | -8.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $52.76B | 16.43 | 35.18% | 2.82% | 26.43% | ― | |
75 Outperform | $43.35B | 10.92 | 50.82% | 1.51% | 49.62% | 195.39% | |
73 Outperform | $2.68B | 0.61 | 32.58% | 1.02% | 30.05% | 73.40% | |
73 Outperform | $10.86B | 5.53 | 32.51% | 0.87% | 29.08% | 72.12% | |
69 Neutral | $12.82B | 38.89 | 13.65% | 0.07% | 45.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $9.51B | -34.86 | -12.94% | ― | 6.27% | 93.14% |