| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 607.52M | 1.01B | 1.10B | 1.14B | 818.31M |
| Gross Profit | -210.36M | -54.33M | -46.45M | 121.40M | 208.63M |
| EBITDA | -321.48M | 104.31M | 7.87M | -84.33M | 39.12M |
| Net Income | -533.85M | -40.58M | -195.31M | -83.17M | 90.19M |
Balance Sheet | |||||
| Total Assets | 4.77B | 5.30B | 5.13B | 5.53B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 208.18M | 343.53M | 78.30M | 460.48M | 452.84M |
| Total Debt | 1.60B | 1.89B | 1.83B | 1.99B | 1.57B |
| Total Liabilities | 3.23B | 3.35B | 3.42B | 3.76B | 2.91B |
| Stockholders Equity | 1.54B | 1.95B | 1.71B | 1.77B | 1.82B |
Cash Flow | |||||
| Free Cash Flow | -194.87M | 148.68M | 117.68M | -219.94M | -321.66M |
| Operating Cash Flow | -181.69M | 160.71M | 132.60M | -90.61M | -279.92M |
| Investing Cash Flow | 33.28M | -108.44M | 225.04M | 10.56M | -284.08M |
| Financing Cash Flow | 156.94M | -55.64M | -275.93M | 67.63M | 570.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $498.15M | 11.20 | 9.62% | ― | 10.25% | -10.52% | |
62 Neutral | $668.76M | 8.76 | 6.81% | ― | -0.84% | -76.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | $620.82M | -4.50 | 0.81% | ― | 1.77% | -66.27% | |
41 Neutral | $7.64M | >-0.01 | -1.94% | ― | -12.98% | 144.89% | |
41 Neutral | $68.83M | -5.63 | -23.25% | ― | -6.20% | 24.90% |