Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 1.10B | R$ 1.14B | R$ 818.31M | R$ 884.04M | R$ 400.46M |
Gross Profit | R$ -46.45M | R$ 121.40M | R$ 208.63M | R$ 181.22M | R$ 117.78M |
Operating Income | R$ 0.00 | R$ -51.66M | R$ 40.61M | R$ 44.91M | R$ 86.52M |
EBITDA | R$ 7.87M | R$ -84.33M | R$ 39.12M | R$ 4.46M | R$ 190.53M |
Net Income | R$ -195.31M | R$ -83.17M | R$ 90.19M | R$ -77.00M | R$ -14.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 78.30M | R$ 460.48M | R$ 452.84M | R$ 446.57M | R$ 380.77M |
Total Assets | R$ 5.13B | R$ 5.53B | R$ 4.72B | R$ 3.75B | R$ 2.55B |
Total Debt | R$ 1.83B | R$ 1.99B | R$ 1.57B | R$ 934.80M | R$ 730.68M |
Net Debt | R$ 1.82B | R$ 1.97B | R$ 1.53B | R$ 905.76M | R$ 718.24M |
Total Liabilities | R$ 3.42B | R$ 3.76B | R$ 2.91B | R$ 2.19B | R$ 1.66B |
Stockholders' Equity | R$ 1.71B | R$ 1.77B | R$ 1.82B | R$ 1.56B | R$ 893.71M |
Cash Flow | |||||
Free Cash Flow | R$ 117.68M | R$ -219.94M | R$ -321.66M | R$ -469.64M | R$ 40.44M |
Operating Cash Flow | R$ 132.60M | R$ -90.61M | R$ -279.92M | R$ -452.89M | R$ 44.02M |
Investing Cash Flow | R$ 225.04M | R$ 10.56M | R$ -284.08M | R$ -237.93M | R$ -300.62M |
Financing Cash Flow | R$ -275.93M | R$ 67.63M | R$ 570.38M | R$ 693.78M | R$ 236.73M |