| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 869.56M | 1.01B | 1.10B | 1.14B | 818.31M | 884.04M |
| Gross Profit | -65.83M | -54.33M | -46.45M | 121.40M | 208.63M | 181.22M |
| EBITDA | 35.94M | 104.31M | 7.87M | -84.33M | 39.12M | 4.46M |
| Net Income | -62.41M | -40.58M | -195.31M | -83.17M | 90.19M | -77.00M |
Balance Sheet | ||||||
| Total Assets | 4.98B | 5.30B | 5.13B | 5.53B | 4.72B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 42.09M | 343.53M | 78.30M | 460.48M | 452.84M | 446.57M |
| Total Debt | 1.56B | 1.89B | 1.83B | 1.99B | 1.57B | 934.80M |
| Total Liabilities | 2.99B | 3.35B | 3.42B | 3.76B | 2.91B | 2.19B |
| Stockholders Equity | 1.99B | 1.95B | 1.71B | 1.77B | 1.82B | 1.56B |
Cash Flow | ||||||
| Free Cash Flow | -118.93M | 148.68M | 117.68M | -219.94M | -321.66M | -469.64M |
| Operating Cash Flow | -98.36M | 160.71M | 132.60M | -90.61M | -279.92M | -452.89M |
| Investing Cash Flow | -90.79M | -108.44M | 225.04M | 10.56M | -284.08M | -237.93M |
| Financing Cash Flow | 204.35M | -55.64M | -275.93M | 67.63M | 570.38M | 693.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $473.79M | 10.01 | 9.62% | ― | 10.25% | -10.52% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $611.08M | 13.14 | 7.76% | ― | -0.84% | -76.30% | |
56 Neutral | $623.77M | 13.27 | 3.67% | ― | 1.77% | -66.27% | |
45 Neutral | $10.06M | 0.07 | -1.94% | ― | -12.98% | 144.89% | |
44 Neutral | $86.46M | -4.36 | -51.69% | ― | -6.20% | 24.90% |