| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.25B | 27.72B | 27.21B | 22.27B | 13.62B |
| Gross Profit | 7.46B | 8.10B | 8.57B | 6.65B | 3.46B |
| EBITDA | 6.39B | 8.24B | 9.56B | 7.00B | 3.41B |
| Net Income | -10.95M | 883.00M | 932.51M | -298.36M | -1.38B |
Balance Sheet | |||||
| Total Assets | 100.84B | 105.37B | 106.78B | 102.29B | 103.21B |
| Cash, Cash Equivalents and Short-Term Investments | 19.81B | 23.26B | 24.49B | 22.62B | 23.42B |
| Total Debt | 42.32B | 40.38B | 39.68B | 39.68B | 40.81B |
| Total Liabilities | 53.81B | 51.92B | 50.85B | 49.72B | 49.94B |
| Stockholders Equity | 29.67B | 32.23B | 33.55B | 31.49B | 31.85B |
Cash Flow | |||||
| Free Cash Flow | -329.22M | 3.20B | 4.83B | 4.88B | -5.70B |
| Operating Cash Flow | 4.19B | 7.12B | 7.52B | 7.31B | 3.01B |
| Investing Cash Flow | -8.91B | -4.06B | -1.36B | -2.95B | -7.48B |
| Financing Cash Flow | 1.48B | -3.25B | -5.61B | -5.96B | 474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $9.38B | 46.86 | 7.55% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $36.51B | 27.64 | 82.89% | 1.51% | 8.37% | 10.20% | |
54 Neutral | $10.64B | 38.12 | -90.44% | 0.80% | -0.26% | -44.45% | |
50 Neutral | $1.97B | -2.53 | -34.58% | ― | 8.24% | -77.54% | |
48 Neutral | $2.24B | -981.66 | -0.03% | 3.34% | 5.57% | -89.83% | |
44 Neutral | $2.22B | 12.19 | -13.94% | ― | 11.32% | ― |