| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.35B | 4.30B | 5.90B | 5.43B | 6.40B | 7.56B |
| Gross Profit | 438.48M | 476.75M | 709.60M | 640.40M | 684.80M | 727.70M |
| EBITDA | -1.77B | -1.90B | 328.60M | -309.40M | 260.50M | 366.40M |
| Net Income | -1.45B | -2.17B | -110.70M | -705.40M | -135.50M | -228.10M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.71B | 7.66B | 7.67B | 9.60B | 9.82B |
| Cash, Cash Equivalents and Short-Term Investments | 361.88M | 365.78M | 384.60M | 521.70M | 490.50M | 585.00M |
| Total Debt | 1.45B | 1.22B | 1.53B | 1.27B | 2.35B | 2.15B |
| Total Liabilities | 3.24B | 3.37B | 4.02B | 3.94B | 5.51B | 5.65B |
| Stockholders Equity | 297.73M | 344.30M | 3.64B | 3.73B | 4.08B | 4.17B |
Cash Flow | ||||||
| Free Cash Flow | -145.71M | 32.95M | -96.80M | -497.60M | -174.50M | 214.60M |
| Operating Cash Flow | -134.70M | 47.50M | 48.40M | -360.80M | -59.60M | 303.00M |
| Investing Cash Flow | 88.59M | 64.09M | -142.50M | 1.63B | -56.90M | 348.20M |
| Financing Cash Flow | 108.34M | -88.98M | -13.50M | -1.21B | 39.50M | -2.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £182.04M | 6.29 | 9.45% | ― | 7.05% | -19.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | £121.55M | 1.03 | 34.81% | ― | 7.74% | ― | |
58 Neutral | £188.27M | -2.20 | -26.37% | 4.46% | -18.05% | -634.88% | |
45 Neutral | £160.87M | -0.11 | -123.27% | ― | -14.33% | -69.80% |