| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 903.10M | 903.10M | 950.60M | 1.05B | 878.60M | 675.60M |
| Gross Profit | 15.80M | 50.30M | 47.20M | 54.10M | 55.30M | 37.90M |
| EBITDA | 26.60M | 31.90M | 31.40M | 35.90M | 26.90M | 25.00M |
| Net Income | 6.20M | 6.20M | 9.10M | 14.90M | 8.40M | 7.80M |
Balance Sheet | ||||||
| Total Assets | 260.20M | 260.20M | 237.70M | 217.60M | 213.90M | 186.90M |
| Cash, Cash Equivalents and Short-Term Investments | 10.90M | 10.90M | 10.00M | 16.30M | 9.10M | 4.00M |
| Total Debt | 64.80M | 64.80M | 46.30M | 29.80M | 28.30M | 35.30M |
| Total Liabilities | 173.00M | 173.00M | 152.30M | 139.70M | 145.80M | 127.40M |
| Stockholders Equity | 87.20M | 87.20M | 85.40M | 77.90M | 68.10M | 59.50M |
Cash Flow | ||||||
| Free Cash Flow | 19.90M | 19.90M | 10.60M | 29.30M | 26.50M | 18.00M |
| Operating Cash Flow | 25.10M | 25.10M | 20.90M | 32.50M | 30.10M | 21.00M |
| Investing Cash Flow | -14.20M | -14.20M | -13.40M | -11.70M | -3.20M | -4.10M |
| Financing Cash Flow | -16.40M | -16.40M | -13.80M | -13.60M | -21.80M | -18.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £85.94M | 3.18 | 42.05% | ― | 50.35% | 48.07% | |
72 Outperform | £64.80M | 6.88 | 5.26% | ― | -58.10% | 100.00% | |
71 Outperform | £4.02B | -62.75 | 3.85% | 4.43% | -17.89% | -122.62% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | £63.72M | 10.17 | 7.18% | 6.54% | -5.00% | -32.05% | |
53 Neutral | £85.11M | -0.53 | ― | ― | -32.47% | -1490.91% | |
51 Neutral | £52.56M | -16.00 | -39.34% | ― | ― | 5.56% |
NWF Group plc has reported mixed trading results for the half-year ending November 2025, with strong performances in its Food and Feeds divisions offset by challenges in its Fuels business. Warmer autumn temperatures have led to reduced demand for heating oil, impacting Fuels’ profitability despite expectations of increased demand in the winter months. The company remains optimistic about its medium-term prospects and continues to focus on sustainable growth strategies, although it anticipates full-year results to fall below market expectations.
NWF Group plc’s trading update reveals a stable outlook for the financial year, despite lower fuel volumes due to decreased market demand. The company has completed the national rollout of its regional operating model in Fuels and has seen improved performance in its Food business following restructuring. The Feeds segment continues to perform well with stable milk prices. NWF’s acquisition of N Booth and Sons Limited enhances its presence in the North-West region, contributing to a 12% increase in fuel volumes. The company remains focused on growth through targeted acquisitions and operational efficiencies.