Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 903.10M | £ 950.60M | £ 1.05B | £ 878.60M | £ 675.60M |
Gross Profit | £ 50.30M | £ 47.20M | £ 54.10M | £ 55.30M | £ 37.90M |
Operating Income | £ 12.60M | £ 14.30M | £ 20.60M | £ 13.20M | £ 12.10M |
EBITDA | £ 31.90M | £ 31.00M | £ 35.90M | £ 26.90M | £ 25.00M |
Net Income | £ 6.20M | £ 9.10M | £ 14.90M | £ 8.40M | £ 7.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.90M | £ 10.00M | £ 16.30M | £ 9.10M | £ 4.00M |
Total Assets | £ 260.20M | £ 237.70M | £ 217.60M | £ 213.90M | £ 186.90M |
Total Debt | £ 64.80M | £ 46.30M | £ 29.80M | £ 28.30M | £ 35.30M |
Net Debt | £ 53.90M | £ 36.30M | £ 13.50M | £ 19.20M | £ 31.30M |
Total Liabilities | £ 173.00M | £ 152.30M | £ 139.70M | £ 145.80M | £ 127.40M |
Stockholders' Equity | £ 87.20M | £ 85.40M | £ 77.90M | £ 68.10M | £ 59.50M |
Cash Flow | |||||
Free Cash Flow | £ 19.90M | £ 10.60M | £ 29.30M | £ 26.50M | £ 18.00M |
Operating Cash Flow | £ 25.10M | £ 20.90M | £ 32.50M | £ 30.10M | £ 21.00M |
Investing Cash Flow | £ -14.20M | £ -13.40M | £ -11.70M | £ -3.20M | £ -4.10M |
Financing Cash Flow | £ -16.40M | £ -13.80M | £ -13.60M | £ -21.80M | £ -18.20M |