| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.82B | 1.93B | 2.05B | 1.64B |
| Gross Profit | 450.10M | 503.70M | 537.90M | 561.10M | 410.40M |
| EBITDA | 216.90M | 233.00M | 270.10M | 289.60M | 198.80M |
| Net Income | 52.20M | 87.20M | 118.50M | 181.10M | 102.10M |
Balance Sheet | |||||
| Total Assets | 2.41B | 2.29B | 2.28B | 2.33B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 190.60M | 186.40M | 164.20M | 184.20M | 169.10M |
| Total Debt | 641.90M | 520.20M | 402.20M | 441.90M | 443.70M |
| Total Liabilities | 1.17B | 1.05B | 962.00M | 1.01B | 1.03B |
| Stockholders Equity | 1.12B | 1.17B | 1.25B | 1.26B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 39.40M | 70.60M | 123.90M | 123.20M | 700.00K |
| Operating Cash Flow | 117.50M | 158.70M | 216.50M | 212.40M | 46.20M |
| Investing Cash Flow | -118.70M | -95.40M | -86.20M | -88.30M | -87.00M |
| Financing Cash Flow | 20.20M | -40.50M | -128.30M | -105.20M | -800.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £539.86M | 22.53 | 6.40% | 9.48% | 0.58% | 61.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £917.76M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
55 Neutral | £590.15M | ― | 6.66% | 608.88% | ― | ― | |
54 Neutral | £1.06B | 11.56 | 4.75% | 5.97% | -4.27% | -28.32% |