| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.82B | 1.93B | 2.05B | 1.64B |
| Gross Profit | 450.10M | 503.70M | 537.90M | 561.10M | 410.40M |
| EBITDA | 216.90M | 233.00M | 270.10M | 289.60M | 198.80M |
| Net Income | 52.20M | 87.20M | 118.50M | 181.10M | 102.10M |
Balance Sheet | |||||
| Total Assets | 2.41B | 2.29B | 2.28B | 2.33B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 190.60M | 186.40M | 164.20M | 184.20M | 169.10M |
| Total Debt | 641.90M | 520.20M | 402.20M | 441.90M | 443.70M |
| Total Liabilities | 1.17B | 1.05B | 962.00M | 1.01B | 1.03B |
| Stockholders Equity | 1.12B | 1.17B | 1.25B | 1.26B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 39.40M | 70.60M | 123.90M | 123.20M | 700.00K |
| Operating Cash Flow | 117.50M | 158.70M | 216.50M | 212.40M | 46.20M |
| Investing Cash Flow | -118.70M | -95.40M | -86.20M | -88.30M | -87.00M |
| Financing Cash Flow | 20.20M | -40.50M | -128.30M | -105.20M | -800.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £469.17M | 22.53 | 6.40% | 9.48% | 0.58% | 61.58% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £816.15M | -28.06 | -6.85% | 1.34% | -11.78% | -92.61% | |
54 Neutral | £957.24M | 18.78 | 6.26% | 5.97% | -4.27% | -28.32% | |
47 Neutral | £517.62M | ― | 6.66% | 608.88% | ― | ― |
Vesuvius reported full-year 2025 results broadly in line with expectations, as like-for-like revenue edged up 0.7% to £1.81bn but trading profit fell 17% and return on sales slipped to 8.4% amid weak steel and foundry demand, especially in Europe, the U.K. and non-Asian foundry markets. Cost savings of £17.8m, market share gains – notably in Asia – and an early achievement of its 20% new product sales target helped cushion the downturn, while acquisitions in Turkey and non-ferrous foundry, a modest dividend increase and higher leverage at 2.0x EBITDA underline a strategy geared toward benefiting from an expected sector recovery and improved cash generation.
The Steel division faced lower global output and pricing pressure but restored positive net pricing in the second half, whereas the Foundry division contended with weak demand, slightly negative pricing and temporary production inefficiencies from site rationalisations. Management highlighted successful integration of the MMS and PiroMET acquisitions and completion of a capacity expansion programme, positioning the company for anticipated market improvement and reinforcing its competitive position despite ongoing geopolitical uncertainty and still-subdued end markets.
The most recent analyst rating on (GB:VSVS) stock is a Hold with a £491.00 price target. To see the full list of analyst forecasts on Vesuvius stock, see the GB:VSVS Stock Forecast page.
Vesuvius plc has disclosed a transaction by its chief financial officer, Mark Collis, involving the vesting of a 2023 Buy-out Award under the company’s share plan and the associated award of dividend entitlement shares. Collis received a total of 668 ordinary shares at a nil acquisition price, valued for disclosure purposes at an aggregated market price of £4.344953 per share, equivalent to approximately £2,902.
In a separate step linked to the vesting, Collis sold 320 Vesuvius ordinary shares on 10 March 2026 on the London Stock Exchange at £4.344953 per share to fund tax withholdings arising from the award. The notification underscores routine executive equity compensation practices at the company and provides transparency on senior management’s shareholdings for investors and other stakeholders.
The most recent analyst rating on (GB:VSVS) stock is a Hold with a £491.00 price target. To see the full list of analyst forecasts on Vesuvius stock, see the GB:VSVS Stock Forecast page.
Vesuvius plc has reported that its issued share capital stands at 255,442,891 ordinary shares of 10 pence each, of which 7,271,174 are held in treasury, leaving 248,171,717 shares carrying voting rights. The company highlighted that this total number of voting shares should be used by shareholders as the reference figure when assessing whether they must disclose holdings or changes in holdings under UK Disclosure Guidance and Transparency Rules, clarifying the basis for regulatory reporting and investor notification obligations.
The most recent analyst rating on (GB:VSVS) stock is a Buy with a £541.00 price target. To see the full list of analyst forecasts on Vesuvius stock, see the GB:VSVS Stock Forecast page.