| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 372.10M | 366.21M | 405.84M | 512.89M | 408.66M |
| Gross Profit | 107.77M | 114.33M | 143.75M | 196.61M | 140.83M |
| EBITDA | 67.05M | 69.52M | 77.56M | 148.27M | 109.24M |
| Net Income | 3.07M | 15.09M | 21.06M | 86.91M | 31.81M |
Balance Sheet | |||||
| Total Assets | 744.75M | 752.11M | 754.23M | 762.78M | 756.14M |
| Cash, Cash Equivalents and Short-Term Investments | 20.97M | 9.29M | 23.87M | 54.28M | 61.20M |
| Total Debt | 170.52M | 165.93M | 168.32M | 133.31M | 127.25M |
| Total Liabilities | 362.29M | 356.84M | 354.36M | 346.57M | 332.91M |
| Stockholders Equity | 382.46M | 395.26M | 399.87M | 416.16M | 423.23M |
Cash Flow | |||||
| Free Cash Flow | -5.06M | 8.42M | -9.82M | 58.10M | 55.14M |
| Operating Cash Flow | 39.71M | 53.66M | 58.25M | 122.03M | 86.50M |
| Investing Cash Flow | -12.35M | -44.55M | -68.50M | -57.00M | -28.02M |
| Financing Cash Flow | -15.82M | -23.68M | -20.14M | -71.97M | -16.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £1.05B | 13.59 | 7.14% | 4.47% | 7.83% | -7.40% | |
62 Neutral | £331.79M | 23.01 | 7.33% | 2.13% | 15.99% | 96.05% | |
62 Neutral | £64.37M | 21.11 | 3.91% | 5.35% | -0.29% | -33.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £1.32B | 17.54 | 10.11% | ― | 32.27% | ― | |
53 Neutral | £361.91M | 31.71 | 2.91% | 4.18% | 1.31% | 10.19% | |
48 Neutral | £411.48M | 179.13 | 0.79% | 2.39% | 5.58% | 66.49% |