| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.89M | 70.11M | 77.34M | 68.38M | 59.52M |
| Gross Profit | 22.38M | 25.13M | 30.06M | 25.78M | 22.96M |
| EBITDA | 9.90M | 13.71M | 18.06M | 16.67M | 14.71M |
| Net Income | 3.65M | 6.10M | 9.66M | 8.88M | 6.13M |
Balance Sheet | |||||
| Total Assets | 125.02M | 126.96M | 123.98M | 123.31M | 112.69M |
| Cash, Cash Equivalents and Short-Term Investments | 1.29M | 6.00M | 10.96M | 10.60M | 8.47M |
| Total Debt | 4.49M | 2.26M | 1.44M | 1.28M | 1.39M |
| Total Liabilities | 31.98M | 31.03M | 31.13M | 34.34M | 27.57M |
| Stockholders Equity | 93.04M | 95.93M | 92.84M | 88.97M | 85.12M |
Cash Flow | |||||
| Free Cash Flow | 771.00K | 2.25M | 7.71M | 14.75M | 9.12M |
| Operating Cash Flow | 6.32M | 7.86M | 10.83M | 17.78M | 13.35M |
| Investing Cash Flow | -5.42M | -5.60M | -2.01M | -9.10M | -4.23M |
| Financing Cash Flow | -5.33M | -7.16M | -8.50M | -6.29M | -12.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £1.05B | 13.59 | 7.14% | 4.47% | 7.83% | -7.40% | |
62 Neutral | £64.37M | 21.11 | 3.91% | 5.35% | -0.29% | -33.41% | |
62 Neutral | £331.79M | 23.01 | 7.33% | 2.13% | 15.99% | 96.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £1.32B | 17.54 | 10.11% | ― | 32.27% | ― | |
53 Neutral | £361.91M | 11.50 | 2.91% | 4.18% | 1.31% | 10.19% | |
48 Neutral | £411.48M | 179.13 | 0.79% | 2.39% | 5.58% | 66.49% |