| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 962.51M | 541.65M | 537.99M | 271.99M |
| Gross Profit | 268.99M | 228.57M | 123.56M | 115.94M | 61.92M |
| EBITDA | 238.59M | 163.86M | 77.86M | 89.69M | 22.93M |
| Net Income | 79.86M | 23.26M | 13.53M | 31.24M | -7.56M |
Balance Sheet | |||||
| Total Assets | 2.26B | 2.15B | 1.02B | 966.93M | 769.32M |
| Cash, Cash Equivalents and Short-Term Investments | 166.67M | 131.36M | 55.87M | 68.62M | 69.92M |
| Total Debt | 639.03M | 641.83M | 238.30M | 262.48M | 233.92M |
| Total Liabilities | 1.41B | 1.39B | 500.38M | 497.08M | 358.16M |
| Stockholders Equity | 825.57M | 724.77M | 500.74M | 458.12M | 400.26M |
Cash Flow | |||||
| Free Cash Flow | 75.71M | 42.01M | 9.08M | 35.01M | 6.92M |
| Operating Cash Flow | 171.12M | 117.02M | 52.12M | 87.73M | 29.54M |
| Investing Cash Flow | -91.39M | -584.63M | -64.56M | -85.53M | -375.16M |
| Financing Cash Flow | -51.86M | 547.89M | 957.00K | 2.88M | 388.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £1.05B | 13.59 | 7.14% | 4.47% | 7.83% | -7.40% | |
62 Neutral | £331.79M | 23.01 | 7.33% | 2.13% | 15.99% | 96.05% | |
62 Neutral | £64.37M | 21.11 | 3.91% | 5.35% | -0.29% | -33.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £1.32B | 17.54 | 10.11% | ― | 32.27% | ― | |
53 Neutral | £361.91M | 31.71 | 2.91% | 4.18% | 1.31% | 10.19% | |
48 Neutral | £411.48M | 179.13 | 0.79% | 2.39% | 5.58% | 66.49% |