| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 386.00M | 344.30M | 346.40M | 455.50M | 370.40M |
| Gross Profit | 128.20M | 103.00M | 100.70M | 160.70M | 128.40M |
| EBITDA | 61.00M | 54.70M | 58.30M | 91.40M | 76.50M |
| Net Income | 17.00M | 17.50M | 12.80M | 58.80M | 45.50M |
Balance Sheet | |||||
| Total Assets | 417.10M | 442.40M | 444.70M | 397.60M | 350.00M |
| Cash, Cash Equivalents and Short-Term Investments | 6.10M | 15.20M | 16.00M | 34.30M | 41.50M |
| Total Debt | 81.50M | 121.00M | 133.40M | 58.00M | 17.10M |
| Total Liabilities | 182.60M | 217.50M | 236.90M | 177.10M | 115.20M |
| Stockholders Equity | 234.50M | 224.90M | 207.80M | 220.50M | 234.80M |
Cash Flow | |||||
| Free Cash Flow | 43.80M | 16.60M | -53.00M | 31.50M | 33.30M |
| Operating Cash Flow | 58.30M | 42.20M | -20.00M | 75.60M | 68.20M |
| Investing Cash Flow | -14.50M | -25.60M | -33.80M | -41.20M | -20.00M |
| Financing Cash Flow | -52.90M | -17.40M | 35.50M | -41.60M | -38.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £1.10B | 13.59 | 7.14% | 4.47% | 7.83% | -7.40% | |
62 Neutral | £340.09M | 23.01 | 7.33% | 2.13% | 15.99% | 96.05% | |
62 Neutral | £68.45M | 21.11 | 3.91% | 5.35% | -0.29% | -33.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £1.40B | 17.54 | 10.11% | ― | 32.27% | ― | |
53 Neutral | £372.23M | 11.50 | 2.91% | 4.18% | 1.31% | 10.19% | |
48 Neutral | £432.41M | 179.13 | 0.79% | 2.39% | 5.58% | 66.49% |