Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 366.21M | £ 405.84M | £ 512.89M | £ 408.66M | £ 316.17M |
Gross Profit | £ 114.33M | £ 143.75M | £ 196.61M | £ 140.83M | £ 79.94M |
Operating Income | £ 27.07M | £ 35.03M | £ 99.03M | £ 60.49M | £ 13.22M |
EBITDA | £ 69.52M | £ 77.56M | £ 148.27M | £ 109.24M | £ 17.53M |
Net Income | £ 15.09M | £ 21.06M | £ 86.91M | £ 31.81M | £ -28.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 9.29M | £ 23.87M | £ 54.28M | £ 61.20M | £ 19.55M |
Total Assets | £ 752.11M | £ 754.23M | £ 762.78M | £ 756.14M | £ 679.82M |
Total Debt | £ 165.93M | £ 168.32M | £ 133.31M | £ 127.25M | £ 117.81M |
Net Debt | £ 156.64M | £ 144.45M | £ 79.03M | £ 66.06M | £ 98.26M |
Total Liabilities | £ 356.84M | £ 354.36M | £ 346.57M | £ 332.91M | £ 281.95M |
Stockholders' Equity | £ 395.26M | £ 399.87M | £ 416.16M | £ 423.23M | £ 397.87M |
Cash Flow | |||||
Free Cash Flow | £ 8.42M | £ -9.82M | £ 58.10M | £ 55.14M | £ 20.49M |
Operating Cash Flow | £ 53.66M | £ 58.25M | £ 122.03M | £ 86.50M | £ 44.56M |
Investing Cash Flow | £ -44.55M | £ -68.50M | £ -57.00M | £ -28.02M | £ -20.10M |
Financing Cash Flow | £ -23.68M | £ -20.14M | £ -71.97M | £ -16.80M | £ -23.94M |