| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 469.08M | 326.80M | 340.35M | 361.85M | 405.72M |
| Gross Profit | 137.45M | 49.40M | 55.92M | 39.45M | 181.37M |
| EBITDA | 167.44M | 77.08M | 77.22M | 67.48M | 194.02M |
| Net Income | 84.03M | 31.74M | 38.77M | 33.16M | 133.64M |
Balance Sheet | |||||
| Total Assets | 792.61M | 675.85M | 670.57M | 663.07M | 585.41M |
| Cash, Cash Equivalents and Short-Term Investments | 166.57M | 52.90M | 121.04M | 126.15M | 92.14M |
| Total Debt | 48.88M | 21.59M | 71.06M | 78.28M | 52.95M |
| Total Liabilities | 198.66M | 157.31M | 178.18M | 196.77M | 149.51M |
| Stockholders Equity | 590.59M | 516.38M | 501.50M | 473.30M | 440.81M |
Cash Flow | |||||
| Free Cash Flow | 118.77M | -8.01M | 10.45M | -15.09M | 114.25M |
| Operating Cash Flow | 189.63M | 53.40M | 64.74M | 38.50M | 148.84M |
| Investing Cash Flow | -84.16M | -66.07M | -50.41M | -53.53M | -87.53M |
| Financing Cash Flow | 13.20M | -57.26M | -18.50M | 22.41M | 1.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £34.33B | 32.06 | 10.67% | 0.92% | 13.52% | 38.75% | |
65 Neutral | £1.15B | 16.42 | 15.06% | 0.74% | 23.97% | 216.41% | |
65 Neutral | £492.69M | 11.82 | 3.23% | ― | -32.18% | -58.29% | |
63 Neutral | £288.33M | -5.82 | -22.86% | 5.15% | 5.70% | -9.60% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | £249.76M | -0.48 | -29.91% | ― | -5.85% | -413.36% | |
47 Neutral | £260.13M | 13.71 | -12.56% | ― | 129.53% | 70.68% |