| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 469.08M | € 326.80M | € 340.35M | € 361.85M | € 405.72M |
| Gross Profit | € 137.45M | € 49.40M | € 55.92M | € 39.45M | € 181.37M |
| Operating Income | € 120.00M | € 28.54M | € 35.30M | € 33.37M | € 166.84M |
| EBITDA | € 167.44M | € 77.08M | € 77.22M | € 67.48M | € 194.02M |
| Net Income | € 84.03M | € 31.74M | € 38.77M | € 33.16M | € 133.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 166.57M | € 52.90M | € 121.04M | € 126.15M | € 92.14M |
| Total Assets | € 792.61M | € 675.85M | € 670.57M | € 663.07M | € 585.41M |
| Total Debt | € 48.88M | € 21.59M | € 71.06M | € 78.28M | € 52.95M |
| Net Debt | € -117.63M | € -31.29M | € -49.94M | € -47.84M | € -39.14M |
| Total Liabilities | € 198.66M | € 157.31M | € 178.18M | € 196.77M | € 149.51M |
| Stockholders' Equity | € 590.59M | € 516.38M | € 501.50M | € 473.30M | € 440.81M |
| Cash Flow | |||||
| Free Cash Flow | € 118.77M | € -8.01M | € 10.45M | € -15.09M | € 114.25M |
| Operating Cash Flow | € 189.63M | € 53.40M | € 64.74M | € 38.50M | € 148.84M |
| Investing Cash Flow | € -84.16M | € -66.07M | € -50.41M | € -53.53M | € -87.53M |
| Financing Cash Flow | € 13.20M | € -57.26M | € -18.50M | € 22.41M | € 1.85M |