| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 644.97M | 933.26M | 651.79M | 1.25B | 2.52B | 1.70B |
| Gross Profit | 289.54M | 335.82M | 289.30M | 666.04M | 1.79B | 1.09B |
| EBITDA | -209.50M | 42.48M | -8.01M | 438.55M | 1.19B | 861.46M |
| Net Income | -248.76M | -50.05M | -84.78M | 220.00M | 870.99M | 635.29M |
Balance Sheet | ||||||
| Total Assets | 982.69M | 1.19B | 1.35B | 1.35B | 2.09B | 1.95B |
| Cash, Cash Equivalents and Short-Term Investments | 52.26M | 105.92M | 115.24M | 112.94M | 167.29M | 270.01M |
| Total Debt | 2.72M | 5.08M | 6.95M | 6.55M | 50.35M | 266.48M |
| Total Liabilities | 242.94M | 263.29M | 233.69M | 104.46M | 260.35M | 463.49M |
| Stockholders Equity | 739.68M | 923.59M | 1.11B | 1.25B | 1.83B | 1.49B |
Cash Flow | ||||||
| Free Cash Flow | -62.29M | -9.79M | -78.00K | 140.25M | 732.96M | 481.44M |
| Operating Cash Flow | 12.47M | 91.90M | 101.17M | 301.26M | 1.09B | 687.22M |
| Investing Cash Flow | -71.16M | -97.53M | -96.55M | -159.30M | -355.29M | -205.47M |
| Financing Cash Flow | -5.27M | -5.66M | -5.87M | -203.09M | -840.18M | -343.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £408.27M | 8.86 | -6.93% | ― | 26.71% | -119.70% | |
65 Neutral | £489.15M | 11.82 | 3.23% | ― | -32.18% | -58.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | £198.05M | -0.48 | -29.91% | ― | -5.85% | -413.36% | |
52 Neutral | £13.07M | ― | ― | ― | ― | ― | |
51 Neutral | £45.95M | -5.38 | >-0.01% | ― | ― | ― |