Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 933.26M | $ 651.79M | $ 1.25B | $ 2.52B | $ 1.70B |
Gross Profit | $ 335.82M | $ 289.30M | $ 666.04M | $ 1.79B | $ 1.09B |
Operating Income | $ 17.61M | $ 71.13M | $ 405.12M | $ 1.08B | $ 748.67M |
EBITDA | $ 42.48M | $ -8.01M | $ 438.55M | $ 1.19B | $ 861.46M |
Net Income | $ -50.05M | $ -84.78M | $ 220.00M | $ 870.99M | $ 635.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 105.92M | $ 115.24M | $ 112.94M | $ 167.29M | $ 270.01M |
Total Assets | $ 1.19B | $ 1.35B | $ 1.35B | $ 2.09B | $ 1.95B |
Total Debt | $ 5.08M | $ 6.95M | $ 6.55M | $ 50.35M | $ 266.48M |
Net Debt | $ -100.83M | $ -108.29M | $ -106.40M | $ -116.94M | $ -3.53M |
Total Liabilities | $ 263.29M | $ 233.69M | $ 104.46M | $ 260.35M | $ 463.49M |
Stockholders' Equity | $ 923.59M | $ 1.11B | $ 1.25B | $ 1.83B | $ 1.49B |
Cash Flow | |||||
Free Cash Flow | $ -9.79M | $ -78.00K | $ 140.25M | $ 732.96M | $ 481.44M |
Operating Cash Flow | $ 91.90M | $ 101.17M | $ 301.26M | $ 1.09B | $ 687.22M |
Investing Cash Flow | $ -97.53M | $ -96.55M | $ -159.30M | $ -355.29M | $ -205.47M |
Financing Cash Flow | $ -5.66M | $ -5.87M | $ -203.09M | $ -840.18M | $ -343.43M |