| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 335.47M | 414.75M | 458.48M | 525.99M | 455.94M |
| Gross Profit | 18.05M | 95.38M | 163.55M | 243.29M | 160.93M |
| EBITDA | 59.31M | 154.75M | 223.75M | 296.42M | 210.89M |
| Net Income | -331.87M | 64.89M | 130.98M | 206.03M | 128.53M |
Balance Sheet | |||||
| Total Assets | 1.11B | 1.31B | 1.26B | 1.25B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 48.64M | 56.68M | 71.05M | 108.27M | 69.06M |
| Total Debt | 205.70M | 79.25M | 49.39M | 80.36M | 150.28M |
| Total Liabilities | 293.69M | 148.24M | 117.88M | 145.29M | 230.07M |
| Stockholders Equity | 815.07M | 1.16B | 1.14B | 1.10B | 930.64M |
Cash Flow | |||||
| Free Cash Flow | -105.23M | 7.24M | 86.66M | 149.55M | 87.46M |
| Operating Cash Flow | 104.10M | 159.83M | 153.19M | 209.42M | 147.81M |
| Investing Cash Flow | -209.33M | -152.59M | -66.54M | -59.87M | -60.34M |
| Financing Cash Flow | 97.00M | -21.60M | -123.88M | -109.73M | -100.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £143.35M | ― | -9.67% | ― | ― | 28.30% | |
53 Neutral | £455.40M | -0.10 | 233.54% | ― | -100.00% | -121.52% | |
50 Neutral | £178.64M | -0.89 | -4.54% | 7.30% | 6.65% | -159.09% | |
48 Neutral | £308.29M | ― | -20.38% | ― | ― | ― | |
45 Neutral | £103.15M | ― | -11.14% | ― | ― | ― | |
44 Neutral | £63.67M | -15.47 | -6.85% | ― | ― | ― |