| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 140.38M | 142.60M | 146.02M | 100.01M | 128.87M |
| Gross Profit | 59.67M | 51.25M | 51.84M | 38.25M | 58.42M |
| EBITDA | 53.94M | 42.55M | 52.69M | 35.00M | 53.46M |
| Net Income | 22.52M | 11.35M | 15.24M | 7.70M | 25.38M |
Balance Sheet | |||||
| Total Assets | 324.80M | 305.75M | 321.22M | 305.59M | 320.53M |
| Cash, Cash Equivalents and Short-Term Investments | 47.56M | 48.76M | 60.01M | 34.14M | 38.16M |
| Total Debt | 457.16K | 620.00K | 739.00K | 852.00K | 971.00K |
| Total Liabilities | 46.39M | 33.08M | 51.47M | 60.13M | 57.96M |
| Stockholders Equity | 278.41M | 272.67M | 269.75M | 245.47M | 262.58M |
Cash Flow | |||||
| Free Cash Flow | 19.93M | -1.41M | 25.10M | -5.57M | 22.88M |
| Operating Cash Flow | 56.81M | 19.58M | 48.38M | 15.73M | 42.88M |
| Investing Cash Flow | -36.54M | -18.81M | -21.89M | -20.93M | -19.77M |
| Financing Cash Flow | -20.95M | -11.63M | -555.00K | -167.00K | -613.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £572.15M | 32.97 | 8.42% | ― | -1.71% | 94.27% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £167.93M | -29.24 | -78.51% | ― | ― | -37.29% | |
52 Neutral | £191.02M | -0.78 | -34.92% | 7.30% | -22.99% | -583.84% | |
51 Neutral | £176.68M | -43.02 | -9.10% | ― | ― | 14.29% | |
48 Neutral | £336.90M | -47.83 | -20.38% | ― | ― | -88.27% | |
46 Neutral | £131.85M | -35.40 | -15.04% | ― | ― | 36.62% |