| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.30M | 142.60M | 146.02M | 100.01M | 128.87M | 79.09M |
| Gross Profit | 21.20M | 51.25M | 51.84M | 38.25M | 58.42M | 32.67M |
| EBITDA | 15.54M | 42.55M | 52.69M | 35.00M | 53.46M | 27.68M |
| Net Income | 10.25M | 11.35M | 15.24M | 7.70M | 25.38M | 8.91M |
Balance Sheet | ||||||
| Total Assets | 330.58M | 305.75M | 321.22M | 305.59M | 320.53M | 295.48M |
| Cash, Cash Equivalents and Short-Term Investments | 69.65M | 48.76M | 60.01M | 34.14M | 38.16M | 16.43M |
| Total Debt | 550.00K | 620.00K | 739.00K | 852.00K | 971.00K | 383.00K |
| Total Liabilities | 48.44M | 33.08M | 51.47M | 60.13M | 57.96M | 61.77M |
| Stockholders Equity | 282.15M | 272.67M | 269.75M | 245.47M | 262.58M | 233.71M |
Cash Flow | ||||||
| Free Cash Flow | 19.91M | -1.41M | 25.10M | -5.57M | 22.88M | -37.00K |
| Operating Cash Flow | 33.71M | 19.58M | 48.38M | 15.73M | 42.88M | 24.40M |
| Investing Cash Flow | -14.25M | -18.81M | -21.89M | -20.93M | -19.77M | -24.33M |
| Financing Cash Flow | -114.22K | -11.63M | -555.00K | -167.00K | -613.00K | -2.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £513.88M | 11.82 | 4.19% | ― | -32.18% | -58.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £148.18M | ― | -9.67% | ― | ― | 28.30% | |
52 Neutral | £196.32M | -0.89 | -4.54% | 7.30% | 6.65% | -159.09% | |
50 Neutral | £131.28M | -12.99 | -9.89% | ― | ― | ― | |
48 Neutral | £317.79M | ― | -20.38% | ― | ― | ― | |
46 Neutral | £117.82M | -19.26 | -17.14% | ― | ― | 54.72% |