| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.07M | 59.61M | 61.90M | 141.87M | 83.66M |
| Gross Profit | 37.88M | 50.49M | 53.09M | 128.25M | 59.12M |
| EBITDA | 25.84M | 22.61M | 18.52M | 126.80M | 66.66M |
| Net Income | 22.65M | -9.83M | 847.00K | 94.64M | 37.48M |
Balance Sheet | |||||
| Total Assets | 583.75M | 553.97M | 636.28M | 564.42M | 520.46M |
| Cash, Cash Equivalents and Short-Term Investments | 7.79M | 7.88M | 7.85M | 4.86M | 21.99M |
| Total Debt | 96.53M | 93.29M | 85.76M | 45.60M | 112.77M |
| Total Liabilities | 117.88M | 119.33M | 154.26M | 175.33M | 163.36M |
| Stockholders Equity | 465.87M | 434.64M | 482.02M | 418.66M | 357.10M |
Cash Flow | |||||
| Free Cash Flow | 26.02M | 18.92M | -23.57M | 55.52M | 32.62M |
| Operating Cash Flow | 26.02M | 29.59M | 33.54M | 104.15M | 32.65M |
| Investing Cash Flow | -21.43M | -6.26M | -43.17M | -54.01M | -136.61M |
| Financing Cash Flow | -5.42M | -22.70M | 11.72M | -92.74M | 76.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £566.85M | 32.88 | 8.42% | ― | -1.71% | 94.27% | |
77 Outperform | £337.06M | 20.56 | 4.99% | 1.69% | -10.30% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | £177.72M | -30.83 | -78.51% | ― | ― | -37.29% | |
52 Neutral | £187.04M | -0.77 | -34.92% | 7.30% | -22.99% | -583.84% | |
48 Neutral | £319.22M | -47.68 | -20.38% | ― | ― | -88.27% | |
43 Neutral | £155.28M | -354.51 | -0.27% | ― | ― | ― |