| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.07M | 59.61M | 61.90M | 141.87M | 85.30M |
| Gross Profit | 37.88M | 50.49M | 53.09M | 99.25M | 43.83M |
| EBITDA | 25.84M | 22.61M | 18.52M | 126.80M | 66.66M |
| Net Income | 22.65M | -9.83M | 847.00K | 94.64M | 27.25M |
Balance Sheet | |||||
| Total Assets | 583.75M | 553.97M | 636.28M | 564.42M | 384.26M |
| Cash, Cash Equivalents and Short-Term Investments | 7.79M | 7.88M | 7.85M | 4.86M | 21.99M |
| Total Debt | 96.53M | 93.29M | 85.76M | 45.60M | 112.77M |
| Total Liabilities | 117.88M | 119.33M | 154.26M | 145.76M | 120.61M |
| Stockholders Equity | 465.87M | 434.64M | 378.11M | 503.60M | 263.65M |
Cash Flow | |||||
| Free Cash Flow | 26.02M | 18.92M | -23.57M | 55.52M | 32.62M |
| Operating Cash Flow | 26.02M | 29.59M | 33.54M | 104.15M | 32.65M |
| Investing Cash Flow | -21.43M | -6.26M | -43.17M | -54.01M | -136.61M |
| Financing Cash Flow | -5.42M | -22.70M | 11.72M | -92.74M | 76.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £348.44M | 16.98 | -4.56% | 1.69% | -63.09% | -253.25% | |
65 Neutral | £480.33M | 11.82 | 3.23% | ― | -32.18% | -58.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £146.57M | ― | -6.49% | ― | ― | 28.30% | |
50 Neutral | £176.87M | -0.89 | -4.54% | 7.30% | 6.65% | -159.09% | |
48 Neutral | £308.97M | ― | -28.19% | ― | ― | ― | |
43 Neutral | £165.63M | -191.73 | >-0.01% | ― | ― | ― |