| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 353.03M | 348.00M | 318.42M | 290.28M | 226.79M |
| Gross Profit | 107.50M | 144.77M | 146.90M | 134.43M | 106.30M |
| EBITDA | 92.50M | 94.24M | 101.42M | 86.64M | 71.18M |
| Net Income | 70.81M | 17.32M | 36.74M | 20.99M | 70.17M |
Balance Sheet | |||||
| Total Assets | 631.11M | 511.73M | 467.75M | 386.80M | 351.50M |
| Cash, Cash Equivalents and Short-Term Investments | 163.24M | 70.83M | 81.52M | 67.11M | 90.73M |
| Total Debt | 130.95M | 148.97M | 132.02M | 91.17M | 72.05M |
| Total Liabilities | 242.27M | 228.34M | 194.60M | 147.91M | 128.56M |
| Stockholders Equity | 375.87M | 271.57M | 263.88M | 233.32M | 219.17M |
Cash Flow | |||||
| Free Cash Flow | 42.83M | 21.11M | 14.20M | 7.43M | -20.46M |
| Operating Cash Flow | 77.39M | 63.73M | 69.17M | 56.58M | 30.40M |
| Investing Cash Flow | -42.85M | -20.21M | -59.49M | -47.50M | -50.06M |
| Financing Cash Flow | -13.10M | -36.23M | -3.94M | -9.10M | 15.45M |