Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 348.00M | $ 318.42M | $ 290.28M | $ 226.79M | $ 134.96M |
Gross Profit | $ 144.77M | $ 146.90M | $ 134.43M | $ 106.30M | $ 54.90M |
Operating Income | $ 39.26M | $ 60.28M | $ 59.68M | $ 51.88M | $ 21.62M |
EBITDA | $ 94.24M | $ 101.42M | $ 91.15M | $ 71.18M | $ 32.22M |
Net Income | $ 17.32M | $ 36.74M | $ 20.99M | $ 70.17M | $ 24.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 70.83M | $ 81.52M | $ 67.11M | $ 90.73M | $ 62.87M |
Total Assets | $ 511.73M | $ 467.75M | $ 386.80M | $ 351.50M | $ 226.35M |
Total Debt | $ 148.97M | $ 132.02M | $ 91.17M | $ 72.05M | $ 31.37M |
Net Debt | $ 108.44M | $ 97.66M | $ 62.79M | $ 41.47M | $ -4.33M |
Total Liabilities | $ 228.34M | $ 194.60M | $ 147.91M | $ 128.56M | $ 78.27M |
Stockholders' Equity | $ 271.57M | $ 263.88M | $ 233.32M | $ 219.17M | $ 146.69M |
Cash Flow | |||||
Free Cash Flow | $ 21.11M | $ 14.20M | $ 7.43M | $ -20.46M | $ -31.88M |
Operating Cash Flow | $ 63.73M | $ 69.17M | $ 56.58M | $ 30.40M | $ 28.33M |
Investing Cash Flow | $ -20.21M | $ -59.49M | $ -47.50M | $ -50.06M | $ -60.72M |
Financing Cash Flow | $ -36.23M | $ -3.94M | $ -9.91M | $ 15.45M | $ 50.09M |