Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 142.60M | $ 146.02M | $ 100.01M | $ 128.87M | $ 79.09M |
Gross Profit | $ 51.25M | $ 51.84M | $ 38.25M | $ 58.42M | $ 32.67M |
Operating Income | $ 17.29M | $ 23.84M | $ 15.63M | $ 36.92M | $ 15.15M |
EBITDA | $ 42.55M | $ 52.69M | $ 35.22M | $ 53.46M | $ 27.68M |
Net Income | $ 11.35M | $ 15.24M | $ 7.70M | $ 25.38M | $ 8.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.76M | $ 60.01M | $ 34.14M | $ 38.16M | $ 16.43M |
Total Assets | $ 305.75M | $ 321.22M | $ 305.59M | $ 320.53M | $ 295.48M |
Total Debt | $ 620.00K | $ 739.00K | $ 852.00K | $ 971.00K | $ 383.00K |
Net Debt | $ -48.14M | $ -59.27M | $ -33.29M | $ -37.19M | $ -16.05M |
Total Liabilities | $ 33.08M | $ 51.47M | $ 60.13M | $ 57.96M | $ 61.77M |
Stockholders' Equity | $ 272.67M | $ 269.75M | $ 245.47M | $ 262.58M | $ 233.71M |
Cash Flow | |||||
Free Cash Flow | $ -1.41M | $ 25.10M | $ -5.57M | $ 22.88M | $ -37.00K |
Operating Cash Flow | $ 19.58M | $ 48.38M | $ 15.73M | $ 42.88M | $ 24.40M |
Investing Cash Flow | $ -18.81M | $ -21.89M | $ -20.93M | $ -19.77M | $ -24.33M |
Financing Cash Flow | $ -11.63M | $ -555.00K | $ -167.00K | $ -613.00K | $ -2.57M |