| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.10M | 150.13M | 155.50M | 166.31M | 154.19M | 136.37M |
| Gross Profit | 31.31M | 32.70M | 38.26M | 40.51M | 36.29M | 28.65M |
| EBITDA | 9.27M | 11.90M | 17.88M | 19.47M | 18.35M | 11.62M |
| Net Income | 3.90M | 5.81M | 10.53M | 12.59M | 12.37M | 7.31M |
Balance Sheet | ||||||
| Total Assets | 107.53M | 106.23M | 116.24M | 109.73M | 115.09M | 91.44M |
| Cash, Cash Equivalents and Short-Term Investments | 3.35M | 4.06M | 4.73M | 5.09M | 6.20M | 133.00K |
| Total Debt | 16.08M | 21.60M | 19.40M | 24.98M | 33.22M | 21.60M |
| Total Liabilities | 61.12M | 59.84M | 66.48M | 63.59M | 71.60M | 59.39M |
| Stockholders Equity | 46.42M | 46.40M | 49.76M | 46.14M | 43.49M | 32.05M |
Cash Flow | ||||||
| Free Cash Flow | 13.69M | 5.44M | 12.88M | 18.25M | 1.84M | 6.25M |
| Operating Cash Flow | 13.89M | 5.77M | 14.18M | 19.25M | 3.68M | 8.63M |
| Investing Cash Flow | -600.00K | -466.00K | -1.30M | -1.99M | -3.80M | -32.95M |
| Financing Cash Flow | -12.46M | -5.98M | -13.26M | -18.38M | 6.19M | 24.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £56.56M | 3.42 | 20.89% | 0.55% | 2.64% | 23.89% | |
68 Neutral | £36.87M | 6.55 | 8.41% | 11.65% | -3.45% | -44.02% | |
64 Neutral | £31.89M | 7.91 | 8.31% | 7.98% | -3.45% | -35.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | £279.61M | 4.43 | 13.23% | ― | 4.38% | ― | |
49 Neutral | £39.75M | 9.31 | -22.13% | 3.45% | -4.23% | -435.86% | |
48 Neutral | £11.93M | -1.63 | 0.16% | ― | -3.72% | ― |