| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.69M | 91.21M | 102.74M | 110.82M | 106.02M | 87.85M |
| Gross Profit | 2.41M | 48.77M | 56.70M | 62.53M | 59.66M | 46.04M |
| EBITDA | 5.27M | 6.32M | -2.31M | 12.43M | 10.80M | 5.10M |
| Net Income | 86.00K | 344.00K | -8.46M | 5.55M | 3.24M | -735.00K |
Balance Sheet | ||||||
| Total Assets | 93.14M | 102.39M | 88.65M | 104.50M | 94.57M | 89.93M |
| Cash, Cash Equivalents and Short-Term Investments | 5.73M | 10.90M | 888.00K | 1.68M | 7.62M | 11.59M |
| Total Debt | 26.14M | 29.92M | 16.62M | 18.12M | 13.77M | 18.16M |
| Total Liabilities | 42.51M | 46.83M | 33.66M | 37.82M | 32.62M | 34.22M |
| Stockholders Equity | 50.63M | 55.56M | 54.99M | 66.68M | 61.95M | 55.71M |
Cash Flow | ||||||
| Free Cash Flow | 1.59M | -1.63M | 6.67M | -6.27M | 1.15M | 4.45M |
| Operating Cash Flow | 2.19M | 6.00K | 9.60M | -240.00K | 6.50M | 7.20M |
| Investing Cash Flow | -1.41M | -1.64M | -2.92M | -6.58M | -4.56M | -3.28M |
| Financing Cash Flow | 4.25M | 11.65M | -7.38M | 670.00K | -5.93M | 6.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £56.05M | 3.42 | 20.89% | 0.55% | 2.64% | 23.89% | |
68 Neutral | £37.71M | 6.55 | 8.41% | 11.65% | -3.45% | -44.02% | |
64 Neutral | £32.33M | 7.91 | 8.31% | 7.98% | -3.45% | -35.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | £39.75M | 9.31 | -22.13% | 3.45% | -4.23% | -435.86% | |
48 Neutral | £12.48M | -1.63 | 0.16% | ― | -3.72% | ― | |
42 Neutral | £32.10M | -0.46 | -26.39% | ― | -11.65% | -273.57% |