Want to see GB:LIKE full AI Analyst Report?
Top Page
Likewise Group Plc
(LSE:LIKE)
Select Model
Select Model
Rating:65Neutral
Price Target:
33.00 p
▼(-3.65% Downside)
Action:Reiterated
Date:07/21/26
The score is primarily supported by improving cash generation and a constructive uptrend (price above key moving averages with positive MACD). Offsetting this, valuation is a major constraint due to the extremely high P/E, and financial performance is capped by very thin operating/net margins and slowing revenue growth.
Positive Factors
Improving cash generation
Operating and free cash flow have trended higher through 2025, providing durable liquidity to service debt, fund working capital and modest reinvestment. Stronger cash generation increases financial flexibility relative to earnings volatility and supports strategic options over the next 2–6 months.
Negative Factors
Very thin operating and net margins
Extremely low EBIT and net margins leave little buffer against cost inflation, pricing pressure or volume declines. Even modest input cost or sales disruptions could quickly erode profits, constraining the company’s ability to fund growth, raise payables or absorb cyclical shocks.
Read all positive and negative factors
Positive Factors
Negative Factors
Improving cash generation
Operating and free cash flow have trended higher through 2025, providing durable liquidity to service debt, fund working capital and modest reinvestment. Stronger cash generation increases financial flexibility relative to earnings volatility and supports strategic options over the next 2–6 months.
Read all positive factors
Likewise Group Plc (LIKE) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£97.50M
Dividend Yield1.41%
Average Volume (3M)399.06K
Price to Earnings (P/E)83.6
Beta (1Y)0.36
Revenue Growth8.88%
EPS Growth16.13%
CountryUK
Employees580
SectorConsumer Cyclical
Sector Strength84
IndustryIndustrial - Distribution
Share Statistics
EPS (TTM)<0.01
Shares Outstanding334,750,060
10 Day Avg. Volume299,777
30 Day Avg. Volume399,062
Financial Highlights & Ratios
PEG Ratio4.89
Price to Book (P/B)1.22
Price to Sales (P/S)0.34
P/FCF Ratio10.12
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)0.01
Revenue Forecast (FY)£174.10M
Likewise Group Plc Business Overview & Revenue Model
Company Description
Likewise Group Plc, together with its subsidiaries, wholesales and distributes floorcoverings, rugs, and matting products for domestic and commercial flooring markets in the United Kingdom and Rest of Europe. The company offers residential floorin...
How the Company Makes Money
Likewise Group primarily makes money by distributing flooring and floor-covering products, generating revenue from the sale of these goods to business customers (e.g., independent retailers, trade customers, and other commercial buyers). Its key r...
Likewise Group Plc Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
67
Positive
Cash Flow
71
Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 163.10M | 149.79M | 139.54M | 123.64M | 60.49M |
| Gross Profit | 50.73M | 46.02M | 42.23M | 36.47M | 18.14M |
| EBITDA | 8.88M | 7.39M | 6.60M | 3.02M | 2.32M |
| Net Income | 888.81K | 774.60K | 844.02K | -836.30K | -145.42K |
Balance Sheet | |||||
| Total Assets | 112.47M | 99.93M | 101.59M | 97.01M | 56.07M |
| Cash, Cash Equivalents and Short-Term Investments | 3.97M | 2.20M | 5.71M | 5.91M | 8.45M |
| Total Debt | 33.27M | 32.13M | 30.39M | 28.00M | 16.31M |
| Total Liabilities | 67.47M | 60.25M | 62.07M | 57.90M | 33.72M |
| Stockholders Equity | 44.99M | 39.68M | 39.52M | 39.11M | 22.35M |
Cash Flow | |||||
| Free Cash Flow | 5.43M | 5.54M | 3.76M | -3.33M | -1.89M |
| Operating Cash Flow | 8.79M | 7.23M | 5.79M | -1.33M | -299.97K |
| Investing Cash Flow | -3.23M | -5.91M | -2.82M | -15.46M | -3.05M |
| Financing Cash Flow | -3.80M | -4.81M | -3.17M | 14.25M | 8.97M |
Likewise Group Plc Technical Analysis
Negative
34.25
Price Trends
30.56
Negative
27.05
Positive
25.46
Positive
Market Momentum
-0.31
Positive
42.11
Neutral
36.27
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:LIKE, the sentiment is Negative. The current price of 34.25 is above the 20-day moving average (MA) of 32.14, above the 50-day MA of 30.56, and above the 200-day MA of 25.46, indicating a neutral trend. The MACD of -0.31 indicates Positive momentum. The RSI at 42.11 is Neutral, neither overbought nor oversold. The STOCH value of 36.27 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for GB:LIKE.
Likewise Group Plc Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £43.44M | 9.88 | 7.14% | 5.42% | -2.56% | -31.50% | |
73 Outperform | £46.26M | 11.87 | 8.41% | 11.65% | -3.78% | -43.43% | |
66 Neutral | £72.48M | 10.36 | 22.35% | 0.43% | 5.39% | 29.50% | |
65 Neutral | £97.50M | 83.57 | 2.10% | 1.23% | 8.88% | 16.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £55.64M | 25.84 | 3.09% | 1.96% | -0.90% | ― | |
41 Neutral | £25.73M | -1.12 | -12.61% | ― | -0.16% | -1912.80% |
* Consumer Cyclical Sector Average
GB:LIKE
Likewise Group Plc
29.25
3.66
14.31%
GB:CHH
Churchill China
395.00
-21.23
-5.10%
GB:CFX
Colefax
1,450.00
605.49
71.70%
GB:PMP
Portmeirion
50.50
-84.50
-62.59%
GB:ULTP
Ultimate Products plc
55.20
-3.86
-6.54%
GB:SDG
Sanderson Design Group PLC
77.00
23.28
43.33%
Likewise Group Plc Corporate Events
Business Operations and StrategyFinancial DisclosuresM&A Transactions
Likewise buys Corby hub to expand UK flooring distribution
Positive
Aug 10, 2026
Likewise Group plc has agreed to acquire the freehold of a new 60,000 square foot high bay distribution hub in Corby for £9.57 million, with completion expected on 21 August 2026 and operations scheduled to begin in January 2027. The facility...
Business Operations and StrategyDelistings and Listing ChangesPrivate Placements and FinancingRegulatory Filings and Compliance
Likewise Group Expands Share Capital After Successful Fundraise and AIM Admission
Positive
Aug 6, 2026
Likewise Group plc has completed a fundraise leading to the issue and allotment of 83,559,800 new ordinary shares of 1 pence each through a firm placing and firm subscription, with admission of these shares to trading on AIM scheduled for 7 August...
Business Operations and StrategyFinancial DisclosuresPrivate Placements and Financing
Likewise Group Secures £32.5m in Oversubscribed Fundraise as Sales Surge
Positive
Aug 5, 2026
Likewise Group plc has completed an upsized and oversubscribed retail share offer, raising about £4.0 million from the issue of more than 14 million new shares at 28.5 pence each. Combined with a placing and subscription, the company has cond...
Business Operations and StrategyPrivate Placements and FinancingShareholder Meetings
Likewise Group Upsizes Oversubscribed Retail Share Offer to £4 Million
Positive
Aug 4, 2026
Likewise Group plc has increased the size of its UK retail share offer via BookBuild to raise up to £4.0 million, after the initial £2.0 million allocation was significantly oversubscribed. The new ordinary shares will be issued at 28.5 ...
Business Operations and StrategyPrivate Placements and Financing
Likewise Group launches £2m retail share offer at discount
Neutral
Jul 29, 2026
Likewise Group plc has launched a retail share offer via the BookBuild platform to raise up to £2.0 million, issuing new ordinary shares at 28.5 pence, a 14.9% discount to the previous closing price. The offer is open from 29 July to 4 August...
Business Operations and StrategyDelistings and Listing ChangesPrivate Placements and Financing
Likewise secures £30.5m oversubscribed AIM fundraising to support growth
Positive
Jul 29, 2026
Likewise Group plc has completed an oversubscribed placing and subscription, increasing the raise to approximately £28.5 million at 28.5 pence per share, a 14.9% discount to the prior closing price, with total fundraising expected to reach &#...
Business Operations and StrategyPrivate Placements and FinancingShareholder Meetings
Likewise Group to raise £29m for new Corby distribution hub
Positive
Jul 28, 2026
Likewise Group plc has launched an equity fundraising of up to about £29.2 million at 28.5 pence per share, combining a firm and conditional placing, a subscription and a retail offer, to bolster its balance sheet and fund growth. The capital...
Business Operations and StrategyRegulatory Filings and Compliance
Likewise Group Updates Voting Rights After Employee Option Exercise
Neutral
Jul 13, 2026
Likewise Group plc has confirmed that 67,764 share options granted under its 2023 Save As You Earn Scheme have been exercised at 17 pence per share. These options are being satisfied through the transfer of an equivalent number of existing shares ...
Business Operations and Strategy
Likewise launches 2026 employee share scheme to bolster staff ownership
Positive
Jul 1, 2026
Likewise Group plc has completed the 2026 Save As You Earn share option scheme for all eligible employees, granting options over 3,199,571 ordinary shares. Of these, 2,599,143 options will vest in three years and 600,428 in five years, with the ex...
Business Operations and StrategyExecutive/Board ChangesStock BuybackFinancial DisclosuresRegulatory Filings and Compliance
Likewise launches new LTIP as staff exercise SAYE options
Positive
Jun 23, 2026
Likewise Group plc has introduced a new Long Term Incentive Plan granting nil-cost options over 1,888,497 shares to management, including senior executives, alongside its existing CSOP, SAYE and EMI schemes. The LTIP is tied to adjusted profit bef...
Business Operations and StrategyStock BuybackDividendsShareholder Meetings
Likewise shareholders back all AGM resolutions, approve dividend and capital authorities
Positive
Jun 17, 2026
Likewise Group plc reported that all resolutions at its Annual General Meeting were duly passed, including the adoption of the directors’ report and accounts and the reappointment of Cooper Parry Group as independent auditor. Shareholders al...
Business Operations and StrategyRegulatory Filings and Compliance
Likewise Group Updates Voting Rights After SAYE Option Exercise
Positive
Jun 15, 2026
Likewise Group plc has confirmed that 74,586 share options granted under its 2023 Save As You Earn scheme have been exercised at 17 pence per share, with the obligations met through the transfer of an equivalent number of existing treasury shares....
Business Operations and StrategyRegulatory Filings and Compliance
Likewise Group Updates Voting Rights After SAYE Option Exercise
Neutral
Jun 8, 2026
Likewise Group plc has reported the exercise of 283,761 share options under its 2023 Save As You Earn Scheme at 17 pence per share, with the resulting shares being transferred from existing treasury stock rather than issued as new equity. This app...
Business Operations and StrategyFinancial Disclosures
Likewise Group Boosts Capacity as Revenue Jumps and £250m Sales Target Nears
Positive
Jun 2, 2026
Likewise Group plc reported a 16.5% year-to-date increase in like-for-like group revenue to 31 May 2026, with May sales up 19.1% year-on-year, reflecting continued market share gains. The company said order intake remains strong, underpinning its ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.