Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 78.28M | 82.34M | 82.53M | 60.84M | 36.36M |
Gross Profit | 67.38M | 74.85M | 9.17M | 50.79M | 935.00K |
EBITDA | 12.29M | 14.37M | 12.62M | 8.83M | 2.71M |
Net Income | 6.37M | 7.72M | 7.89M | 4.17M | 113.00K |
Balance Sheet | |||||
Total Assets | 79.11M | 80.55M | 75.87M | 64.30M | 54.57M |
Cash, Cash Equivalents and Short-Term Investments | 10.10M | 13.93M | 14.66M | 19.05M | 14.00M |
Total Debt | 550.00K | 1.01M | 730.00K | 409.00K | 433.00K |
Total Liabilities | 17.85M | 20.61M | 19.23M | 21.62M | 17.43M |
Stockholders Equity | 61.26M | 59.94M | 56.65M | 42.68M | 37.14M |
Cash Flow | |||||
Free Cash Flow | 645.00K | 3.07M | -731.00K | 6.00M | -1.47M |
Operating Cash Flow | 3.65M | 8.47M | 3.97M | 9.75M | 987.00K |
Investing Cash Flow | -3.10M | -296.00K | -5.74M | -3.71M | -2.41M |
Financing Cash Flow | -4.38M | -3.85M | -3.68M | -1.73M | -411.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | £52.80M | 7.66 | 14.20% | 10.12% | -7.42% | -42.84% | |
74 Outperform | £50.96M | 8.03 | 19.42% | 0.60% | 2.64% | 23.89% | |
70 Neutral | £70.29M | 52.22 | 3.37% | 1.44% | 9.26% | 31.71% | |
62 Neutral | £42.34M | 8.36 | 8.35% | 6.95% | -3.45% | -35.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | £16.41M | 188.89 | 0.17% | 2.88% | -3.72% | ― | |
45 Neutral | £32.46M | 6.71 | -19.63% | 3.33% | -7.59% | -285.33% |