| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.72M | 109.15M | 120.70M | 133.59M | 133.33M |
| Gross Profit | 47.17M | 58.80M | 67.36M | 76.16M | 76.88M |
| EBITDA | 17.02M | 25.68M | 34.82M | 42.28M | 45.99M |
| Net Income | 10.43M | 18.60M | 27.98M | 31.12M | 34.83M |
Balance Sheet | |||||
| Total Assets | 99.93M | 98.12M | 98.55M | 98.99M | 97.36M |
| Cash, Cash Equivalents and Short-Term Investments | 33.18M | 29.49M | 33.31M | 33.70M | 42.15M |
| Total Debt | 2.88M | 2.77M | 1.96M | 1.38M | 1.93M |
| Total Liabilities | 17.49M | 13.81M | 15.31M | 21.86M | 21.69M |
| Stockholders Equity | 82.44M | 84.30M | 83.23M | 77.13M | 75.67M |
Cash Flow | |||||
| Free Cash Flow | 17.31M | 15.18M | 22.71M | 22.43M | 30.67M |
| Operating Cash Flow | 18.30M | 17.63M | 24.45M | 27.80M | 36.92M |
| Investing Cash Flow | -984.22K | -2.45M | -1.74M | -5.22M | -6.20M |
| Financing Cash Flow | -12.89M | -19.33M | -22.58M | -31.68M | -24.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £194.22M | 7.49 | 36.50% | 5.18% | -3.57% | -0.80% | |
68 Neutral | £99.83M | 15.49 | 16.92% | 6.00% | -16.86% | -45.98% | |
68 Neutral | £1.71B | 13.32 | 8.38% | 3.99% | 5.75% | 5.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | £1.18B | -7.63 | -9.35% | 2.12% | -4.34% | -220.12% | |
46 Neutral | £89.10M | -2.27 | -7.68% | 8.43% | 0.38% | -273.53% | |
42 Neutral | £37.73M | -1.79 | -89.16% | ― | ― | ― |