Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.15M | $ 120.70M | $ 133.59M | $ 133.33M | $ 88.57M |
Gross Profit | $ 58.80M | $ 67.36M | $ 76.16M | $ 76.88M | $ 48.81M |
Operating Income | $ 24.28M | $ 33.59M | $ 43.10M | $ 45.14M | $ 23.86M |
EBITDA | $ 25.68M | $ 34.82M | $ 42.28M | $ 45.99M | $ 25.77M |
Net Income | $ 18.60M | $ 27.98M | $ 31.12M | $ 34.83M | $ 18.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.49M | $ 33.31M | $ 33.70M | $ 42.15M | $ 35.39M |
Total Assets | $ 98.12M | $ 98.55M | $ 98.99M | $ 97.36M | $ 78.85M |
Total Debt | $ 2.77M | $ 1.96M | $ 1.38M | $ 1.93M | $ 1.73M |
Net Debt | $ -26.71M | $ -31.36M | $ -32.32M | $ -40.22M | $ -33.66M |
Total Liabilities | $ 13.81M | $ 15.31M | $ 21.86M | $ 21.69M | $ 15.32M |
Stockholders' Equity | $ 84.30M | $ 83.23M | $ 77.13M | $ 75.67M | $ 63.53M |
Cash Flow | |||||
Free Cash Flow | $ 15.18M | $ 22.71M | $ 22.43M | $ 30.67M | $ 26.90M |
Operating Cash Flow | $ 17.63M | $ 24.45M | $ 27.80M | $ 36.92M | $ 30.64M |
Investing Cash Flow | $ -2.45M | $ -1.74M | $ -5.22M | $ -6.20M | $ -3.65M |
Financing Cash Flow | $ -19.33M | $ -22.58M | $ -31.68M | $ -24.31M | $ -15.25M |