| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.56B | 4.61B | 4.86B | 4.99B | 4.59B |
| Gross Profit | 1.18B | 1.20B | 1.31B | 1.38B | 1.31B |
| EBITDA | 273.40M | 202.70M | 303.20M | 461.20M | 464.90M |
| Net Income | -176.30M | -77.40M | 38.10M | 192.20M | 278.90M |
Balance Sheet | |||||
| Total Assets | 3.81B | 4.03B | 4.03B | 4.14B | 4.40B |
| Cash, Cash Equivalents and Short-Term Investments | 426.90M | 244.40M | 131.50M | 235.70M | 459.80M |
| Total Debt | 1.05B | 1.09B | 1.05B | 1.05B | 1.06B |
| Total Liabilities | 2.03B | 2.06B | 1.99B | 2.03B | 2.16B |
| Stockholders Equity | 1.78B | 1.97B | 2.04B | 2.10B | 2.24B |
Cash Flow | |||||
| Free Cash Flow | 281.30M | 150.30M | 85.00M | 118.40M | 167.60M |
| Operating Cash Flow | 355.10M | 222.50M | 217.60M | 257.50M | 332.30M |
| Investing Cash Flow | -4.50M | -3.40M | -58.90M | -116.60M | 139.80M |
| Financing Cash Flow | -154.90M | -119.40M | -250.40M | -377.50M | -517.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £264.45M | 117.95 | 6.14% | 3.48% | -3.93% | 41.83% | |
70 Neutral | £499.35M | 16.44 | 22.71% | 5.91% | -4.70% | -2.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £108.90M | 13.69 | 7.28% | 3.97% | 5.51% | -33.75% | |
60 Neutral | £750.66M | 18.00 | 7.59% | 3.19% | 5.88% | 107.36% | |
57 Neutral | £150.28M | 212.00 | 1.61% | 4.39% | -3.51% | -67.38% | |
49 Neutral | £1.20B | -7.63 | -9.35% | 2.12% | -4.34% | -220.12% |