| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.50M | 75.94M | 78.75M | 83.01M | 75.22M | 67.26M |
| Gross Profit | 48.72M | 49.20M | 51.73M | 53.00M | 46.22M | 39.08M |
| EBITDA | 33.45M | 33.10M | 33.17M | 31.75M | 29.81M | 26.66M |
| Net Income | 17.16M | 16.80M | 17.76M | 17.02M | 15.54M | 13.02M |
Balance Sheet | ||||||
| Total Assets | 81.53M | 80.30M | 77.57M | 96.22M | 97.34M | 85.81M |
| Cash, Cash Equivalents and Short-Term Investments | 23.41M | 23.18M | 19.97M | 37.22M | 32.44M | 24.01M |
| Total Debt | 16.48M | 16.03M | 15.40M | 11.32M | 15.93M | 16.34M |
| Total Liabilities | 33.68M | 34.11M | 37.11M | 31.51M | 33.72M | 29.79M |
| Stockholders Equity | 47.85M | 46.19M | 40.47M | 64.71M | 63.62M | 56.02M |
Cash Flow | ||||||
| Free Cash Flow | 15.40M | 14.94M | 22.09M | 25.13M | 21.06M | 18.10M |
| Operating Cash Flow | 22.55M | 20.32M | 26.15M | 27.60M | 23.59M | 22.25M |
| Investing Cash Flow | -6.38M | -3.27M | 13.79M | -16.99M | -1.35M | -3.46M |
| Financing Cash Flow | -13.87M | -13.76M | -40.37M | -23.06M | -13.32M | -22.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £195.81M | 4.37 | 27.15% | ― | -12.37% | ― | |
69 Neutral | £209.29M | 12.20 | 38.39% | 5.18% | -3.57% | -0.80% | |
69 Neutral | £201.29M | 13.88 | 15.66% | 3.92% | 18.90% | -20.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | £115.29M | -9.86 | -7.62% | 8.43% | 0.38% | -273.53% | |
42 Neutral | £87.71M | -17.72 | -3.12% | 0.90% | 15.95% | -136.18% | |
42 Neutral | £50.31M | ― | ― | ― | ― | ― |