Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 78.75M | £ 83.01M | £ 75.22M | £ 67.26M | £ 77.25M |
Gross Profit | £ 51.73M | £ 53.00M | £ 46.22M | £ 39.08M | £ 45.00M |
Operating Income | £ 22.74M | £ 21.53M | £ 20.07M | £ 4.67M | £ 9.70M |
EBITDA | £ 33.17M | £ 31.75M | £ 29.81M | £ 26.66M | £ 28.91M |
Net Income | £ 17.76M | £ 17.02M | £ 15.54M | £ 13.02M | £ 15.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 19.97M | £ 37.22M | £ 32.44M | £ 24.01M | £ 27.88M |
Total Assets | £ 77.57M | £ 96.22M | £ 97.34M | £ 85.81M | £ 93.88M |
Total Debt | £ 15.40M | £ 11.32M | £ 15.93M | £ 16.34M | £ 15.74M |
Net Debt | £ -4.57M | £ -9.20M | £ -16.51M | £ -7.67M | £ -12.14M |
Total Liabilities | £ 37.11M | £ 31.51M | £ 33.72M | £ 29.79M | £ 30.36M |
Stockholders' Equity | £ 40.47M | £ 64.71M | £ 63.62M | £ 56.02M | £ 63.52M |
Cash Flow | |||||
Free Cash Flow | £ 22.09M | £ 25.13M | £ 21.06M | £ 18.10M | £ 12.31M |
Operating Cash Flow | £ 26.15M | £ 27.60M | £ 23.59M | £ 22.25M | £ 18.52M |
Investing Cash Flow | £ 13.79M | £ -16.99M | £ -1.35M | £ -3.46M | £ -5.42M |
Financing Cash Flow | £ -40.37M | £ -23.06M | £ -13.32M | £ -22.77M | £ -12.83M |