Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 75.94M | £ 78.75M | £ 83.01M | £ 75.22M | £ 67.26M |
Gross Profit | £ 49.20M | £ 51.73M | £ 53.00M | £ 46.22M | £ 39.08M |
Operating Income | £ 23.19M | £ 22.74M | £ 21.53M | £ 20.07M | £ 4.67M |
EBITDA | £ 33.10M | £ 33.17M | £ 31.75M | £ 29.81M | £ 26.66M |
Net Income | £ 16.80M | £ 17.76M | £ 17.02M | £ 15.54M | £ 13.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 23.18M | £ 19.97M | £ 37.22M | £ 32.44M | £ 24.01M |
Total Assets | £ 80.30M | £ 77.57M | £ 96.22M | £ 97.34M | £ 85.81M |
Total Debt | £ 16.03M | £ 15.40M | £ 11.32M | £ 15.93M | £ 16.34M |
Net Debt | £ -7.15M | £ -4.57M | £ -9.20M | £ -16.51M | £ -7.67M |
Total Liabilities | £ 34.11M | £ 37.11M | £ 31.51M | £ 33.72M | £ 29.79M |
Stockholders' Equity | £ 46.19M | £ 40.47M | £ 64.71M | £ 63.62M | £ 56.02M |
Cash Flow | |||||
Free Cash Flow | £ 14.94M | £ 22.09M | £ 25.13M | £ 21.06M | £ 18.10M |
Operating Cash Flow | £ 20.32M | £ 26.15M | £ 27.60M | £ 23.59M | £ 22.25M |
Investing Cash Flow | £ -3.27M | £ 13.79M | £ -16.99M | £ -1.35M | £ -3.46M |
Financing Cash Flow | £ -13.76M | £ -40.37M | £ -23.06M | £ -13.32M | £ -22.77M |