| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 375.86M | 379.96M | 368.69M | 371.52M | 350.92M | 308.00M |
| Gross Profit | 88.53M | 92.12M | 92.99M | 87.34M | 86.97M | 48.11M |
| EBITDA | 94.54M | 101.04M | 105.22M | 106.95M | 108.39M | 74.53M |
| Net Income | 7.98M | 14.45M | -5.29M | 23.01M | 25.54M | -4.60M |
Balance Sheet | ||||||
| Total Assets | 483.02M | 455.22M | 439.96M | 469.37M | 464.47M | 444.39M |
| Cash, Cash Equivalents and Short-Term Investments | 24.88M | 12.67M | 6.06M | 11.14M | 13.62M | 15.92M |
| Total Debt | 246.50M | 216.59M | 193.24M | 204.03M | 201.86M | 194.71M |
| Total Liabilities | 334.73M | 304.82M | 286.94M | 294.44M | 297.88M | 291.27M |
| Stockholders Equity | 148.30M | 150.40M | 153.02M | 174.93M | 166.59M | 153.09M |
Cash Flow | ||||||
| Free Cash Flow | 8.34M | 7.07M | 17.31M | 3.00M | 8.03M | 58.33M |
| Operating Cash Flow | 81.31M | 80.74M | 89.64M | 66.31M | 76.71M | 104.92M |
| Investing Cash Flow | -60.85M | -59.87M | -47.06M | -38.46M | -53.55M | -29.05M |
| Financing Cash Flow | -18.95M | -13.88M | -47.63M | -30.49M | -25.49M | -73.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £22.14B | 21.12 | 18.88% | 1.71% | -3.66% | -9.01% | |
70 Outperform | £213.09M | 26.73 | 5.25% | 7.52% | 1.52% | ― | |
69 Neutral | £209.29M | 12.20 | 38.39% | 5.18% | -3.57% | -0.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | £116.44M | -9.78 | -7.62% | 8.43% | 0.38% | -273.53% | |
50 Neutral | £859.58M | ― | ― | 714.29% | ― | ― | |
42 Neutral | £49.35M | ― | ― | ― | ― | ― |