| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.54M | 149.09M | 161.32M | 165.66M | 156.16M | 119.14M |
| Gross Profit | 24.09M | 27.64M | 35.52M | 40.85M | 36.40M | 32.90M |
| EBITDA | 26.06M | 23.35M | 29.21M | 33.70M | 30.78M | 29.67M |
| Net Income | -1.16M | 1.89M | 7.42M | 13.22M | 10.85M | 7.01M |
Balance Sheet | ||||||
| Total Assets | 83.35M | 90.84M | 100.55M | 98.84M | 101.57M | 97.93M |
| Cash, Cash Equivalents and Short-Term Investments | 7.52M | 5.95M | 3.64M | 16.35M | 24.43M | 19.02M |
| Total Debt | 33.88M | 34.60M | 34.96M | 35.29M | 35.84M | 47.38M |
| Total Liabilities | 52.96M | 54.78M | 67.91M | 65.49M | 64.33M | 74.52M |
| Stockholders Equity | 30.39M | 36.06M | 32.64M | 33.35M | 37.24M | 23.42M |
Cash Flow | ||||||
| Free Cash Flow | 20.47M | 17.09M | 9.61M | 25.56M | 24.55M | 27.90M |
| Operating Cash Flow | 24.18M | 20.40M | 21.11M | 36.93M | 29.77M | 29.30M |
| Investing Cash Flow | -3.71M | -3.31M | -11.51M | -10.89M | -1.64M | -1.41M |
| Financing Cash Flow | -14.05M | -14.92M | -22.32M | -34.11M | -22.20M | -22.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £50.87M | 7.74 | 10.10% | ― | 15.50% | 314.96% | |
68 Neutral | £38.72M | 6.55 | 8.41% | 11.65% | -3.78% | -43.43% | |
64 Neutral | £621.91M | -23.98 | 4.40% | 3.36% | -2.59% | -46.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £61.07M | 61.79 | 2.10% | 1.76% | 8.88% | 16.13% | |
54 Neutral | £19.65M | -0.96 | 5.63% | ― | -10.10% | -145.45% | |
46 Neutral | £55.61M | -2.83 | -6.53% | ― | -22.78% | -543.24% |