| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.09M | 149.09M | 161.32M | 165.66M | 156.16M | 119.14M |
| Gross Profit | 27.64M | 27.64M | 35.52M | 40.85M | 36.40M | 32.90M |
| EBITDA | 23.35M | 23.35M | 29.21M | 33.70M | 30.78M | 29.67M |
| Net Income | 1.89M | 1.89M | 7.42M | 13.22M | 10.85M | 7.01M |
Balance Sheet | ||||||
| Total Assets | 90.84M | 90.84M | 100.55M | 98.84M | 101.57M | 97.93M |
| Cash, Cash Equivalents and Short-Term Investments | 5.95M | 5.95M | 3.64M | 16.35M | 24.43M | 19.02M |
| Total Debt | 34.60M | 34.60M | 34.96M | 35.29M | 35.84M | 47.38M |
| Total Liabilities | 54.78M | 54.78M | 67.91M | 65.49M | 64.33M | 74.52M |
| Stockholders Equity | 36.06M | 36.06M | 32.64M | 33.35M | 37.24M | 23.42M |
Cash Flow | ||||||
| Free Cash Flow | 17.66M | 17.09M | 9.61M | 25.56M | 24.55M | 27.90M |
| Operating Cash Flow | 20.96M | 20.40M | 21.11M | 36.93M | 29.77M | 29.30M |
| Investing Cash Flow | -3.31M | -3.31M | -11.51M | -10.89M | -1.64M | -1.41M |
| Financing Cash Flow | -14.92M | -14.92M | -22.32M | -34.11M | -22.20M | -22.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £62.51M | 15.24 | 10.36% | ― | 15.50% | 314.96% | |
68 Neutral | £48.44M | 8.46 | 12.08% | 11.65% | -3.45% | -44.02% | |
64 Neutral | £62.31M | 46.30 | 3.37% | 1.76% | 9.26% | 31.71% | |
64 Neutral | £651.96M | 42.16 | 4.61% | 3.36% | -2.59% | -46.13% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | £24.27M | 12.87 | 8.50% | ― | -6.24% | -82.21% | |
46 Neutral | £75.07M | -8.78 | -6.53% | ― | -22.78% | -543.24% |
Shoe Zone reported a sharp fall in full-year revenue and profit for the 52 weeks to 27 September 2025, as weak UK consumer confidence, inflationary pressures and higher wage costs hit store trading. Revenue declined 7.6% to £149.1m and profit before tax dropped to £3.3m from £10.1m, with earnings per share sliding to 4.08p and no dividend declared, although net cash rose 64% to £5.9m thanks to reduced capital expenditure and lower stock intake. Store revenues fell as the estate shrank from 297 to 269 sites, but digital sales edged up 2.3% to £36.0m, helped by free next-day delivery and strong marketplace performance, while the group continued to roll out its larger-format stores, secure rent reductions and shorten leases to maintain flexibility. Management remains committed to completing its store refit and relocation programme by 2027, after which it plans to shift more investment towards digital growth, while expecting modest profit before tax in the current year amid persistently challenging trading conditions and ongoing pressure on UK household spending.
The most recent analyst rating on (GB:SHOE) stock is a Hold with a £83.00 price target. To see the full list of analyst forecasts on Shoe Zone stock, see the GB:SHOE Stock Forecast page.
Shoe Zone’s trading update for the fiscal year ending September 2025 reveals a 7.6% decline in revenue to £149.1 million, attributed to reduced consumer confidence and fewer store locations. Despite a challenging economic environment marked by inflation and higher interest rates, the company improved its net cash position by 66.7% to £6 million. The company closed 39 stores but continues to focus on expanding its larger format stores. Digital revenue saw a slight increase, and the company remains cautious about the near-term outlook, emphasizing prudent cash management and resilience.
The most recent analyst rating on (GB:SHOE) stock is a Hold with a £87.00 price target. To see the full list of analyst forecasts on Shoe Zone stock, see the GB:SHOE Stock Forecast page.