| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.58B | 3.55B | 3.67B | 3.84B | 3.43B |
| Gross Profit | 1.72B | 1.81B | 1.83B | 1.79B | 1.68B |
| EBITDA | 1.13B | 1.09B | 1.07B | 930.00M | 751.00M |
| Net Income | 335.00M | 434.00M | 378.00M | 242.00M | 177.00M |
Balance Sheet | |||||
| Total Assets | 6.46B | 6.89B | 6.73B | 7.31B | 7.34B |
| Cash, Cash Equivalents and Short-Term Investments | 333.00M | 543.00M | 312.00M | 543.00M | 937.00M |
| Total Debt | 1.48B | 1.47B | 1.16B | 1.22B | 1.40B |
| Total Liabilities | 2.79B | 2.84B | 2.74B | 2.89B | 3.06B |
| Stockholders Equity | 3.65B | 4.04B | 3.97B | 4.40B | 4.27B |
Cash Flow | |||||
| Free Cash Flow | 661.00M | 503.00M | 399.00M | 304.00M | 150.00M |
| Operating Cash Flow | 690.00M | 627.00M | 525.00M | 361.00M | 326.00M |
| Investing Cash Flow | -277.00M | -131.00M | -301.00M | 13.00M | -80.00M |
| Financing Cash Flow | -609.00M | -241.00M | -450.00M | -804.00M | -414.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | £516.32M | 19.12 | 12.74% | 3.26% | -9.72% | 6.73% | |
74 Outperform | £40.82B | 20.78 | 90.85% | 2.13% | 1.65% | 8.61% | |
65 Neutral | £6.78B | 21.77 | 9.26% | 2.32% | 0.70% | -22.05% | |
64 Neutral | £259.06M | 8.02 | 3.57% | 0.53% | -8.41% | -51.11% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | £10.97B | 222.19 | 0.87% | 2.34% | 13.74% | -95.47% | |
55 Neutral | £159.06M | -74.86 | -6.04% | 1.09% | -12.14% | -117.78% |