| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.58B | 3.55B | 3.67B | 3.84B | 3.43B |
| Gross Profit | 1.86B | 1.81B | 1.83B | 1.79B | 1.68B |
| EBITDA | 1.08B | 1.09B | 1.07B | 930.00M | 751.00M |
| Net Income | 335.00M | 434.00M | 378.00M | 242.00M | 177.00M |
Balance Sheet | |||||
| Total Assets | 6.46B | 6.89B | 6.73B | 7.31B | 7.34B |
| Cash, Cash Equivalents and Short-Term Investments | 333.00M | 543.00M | 312.00M | 543.00M | 937.00M |
| Total Debt | 1.90B | 1.47B | 1.16B | 1.22B | 1.40B |
| Total Liabilities | 2.79B | 2.84B | 2.74B | 2.89B | 3.06B |
| Stockholders Equity | 3.65B | 4.04B | 3.97B | 4.40B | 4.27B |
Cash Flow | |||||
| Free Cash Flow | 661.00M | 503.00M | 399.00M | 304.00M | 150.00M |
| Operating Cash Flow | 690.00M | 627.00M | 525.00M | 361.00M | 326.00M |
| Investing Cash Flow | -277.00M | -131.00M | -301.00M | 13.00M | -80.00M |
| Financing Cash Flow | -609.00M | -241.00M | -450.00M | -804.00M | -414.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £450.35M | 7.41 | 10.70% | 3.26% | -11.68% | -40.06% | |
73 Outperform | £43.54B | 26.83 | 70.68% | 2.13% | 2.48% | 3.23% | |
65 Neutral | £5.86B | 20.41 | 11.94% | 2.32% | -0.82% | 30.81% | |
65 Neutral | £141.31M | 18.54 | 24.52% | 1.09% | -21.19% | -29.54% | |
63 Neutral | £370.92M | 10.45 | 6.22% | 0.53% | -6.22% | -6.69% | |
62 Neutral | £9.54B | 32.17 | 1.20% | 2.34% | 15.73% | -76.05% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |