| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 709.90M | 739.20M | 788.20M | 788.90M | 825.40M | 606.80M |
| Gross Profit | 228.80M | 257.70M | 354.40M | 380.50M | 354.30M | 266.60M |
| EBITDA | 166.40M | 189.50M | 214.70M | 253.90M | 269.10M | 200.10M |
| Net Income | 36.50M | 66.30M | 76.80M | 113.40M | 122.20M | 66.10M |
Balance Sheet | ||||||
| Total Assets | 1.68B | 1.63B | 1.71B | 1.88B | 1.96B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 44.60M | 27.60M | 39.70M | 60.30M | 29.20M | 324.30M |
| Total Debt | 391.70M | 337.30M | 334.40M | 432.30M | 520.70M | 549.50M |
| Total Liabilities | 674.10M | 594.30M | 646.30M | 766.60M | 897.40M | 768.80M |
| Stockholders Equity | 1.01B | 1.04B | 1.06B | 1.11B | 1.06B | 862.30M |
Cash Flow | ||||||
| Free Cash Flow | 108.10M | 114.00M | 155.90M | 171.50M | 191.00M | 154.60M |
| Operating Cash Flow | 112.00M | 117.30M | 169.80M | 182.80M | 202.60M | 165.70M |
| Investing Cash Flow | -59.30M | -19.60M | -21.80M | -58.80M | -116.70M | -180.40M |
| Financing Cash Flow | -65.10M | -109.00M | -166.90M | -86.90M | -389.00M | 321.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £489.44M | 7.41 | 10.70% | 3.26% | -11.68% | -40.06% | |
64 Neutral | £2.95B | 4.44 | 11.42% | 6.17% | 0.66% | -43.04% | |
63 Neutral | £268.49M | 5.69 | 3.57% | 0.53% | -8.41% | -51.11% | |
62 Neutral | £160.95M | -0.29 | -21.91% | 11.37% | -3.75% | -346.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
43 Neutral | £47.42M | -2.46 | 75.19% | 9.87% | -5.90% | -146.37% |