| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.04B | 3.55B | 3.19B | 2.26B | 1.58B |
| Gross Profit | 1.09B | 1.35B | 1.17B | 391.30M | 155.40M |
| EBITDA | 1.24B | 899.00M | 950.90M | 585.90M | 479.70M |
| Net Income | 11.00M | 297.70M | 419.00M | -108.80M | 77.90M |
Balance Sheet | |||||
| Total Assets | 12.32B | 13.69B | 11.52B | 12.15B | 10.20B |
| Cash, Cash Equivalents and Short-Term Investments | 330.50M | 546.10M | 389.30M | 2.13B | 884.80M |
| Total Debt | 3.48B | 3.49B | 1.78B | 2.21B | 2.29B |
| Total Liabilities | 6.06B | 6.37B | 4.34B | 4.68B | 4.15B |
| Stockholders Equity | 5.65B | 6.49B | 6.75B | 7.15B | 5.76B |
Cash Flow | |||||
| Free Cash Flow | 867.50M | 771.00M | 503.60M | 421.70M | 438.30M |
| Operating Cash Flow | 894.90M | 801.60M | 620.20M | 499.00M | 480.00M |
| Investing Cash Flow | -137.60M | -1.35B | -684.30M | 1.47B | 151.50M |
| Financing Cash Flow | -900.80M | 637.40M | -1.63B | -813.80M | -45.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £450.35M | 7.41 | 10.70% | 3.26% | -11.68% | -40.06% | |
72 Outperform | £43.54B | 26.83 | 70.68% | 2.13% | 2.48% | 3.23% | |
65 Neutral | £5.86B | 20.41 | 11.94% | 2.32% | -0.82% | 30.81% | |
63 Neutral | £370.92M | 10.45 | 6.22% | 0.53% | -6.22% | -6.69% | |
62 Neutral | £9.54B | 32.17 | 1.20% | 2.34% | 15.73% | -76.05% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | £2.44B | -16.88 | 11.44% | 9.68% | -4.54% | 86.79% |