Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 3.55B | £ 3.19B | £ 2.26B | £ 1.58B | £ 1.66B |
Gross Profit | £ 1.35B | £ 1.17B | £ 391.30M | £ 155.40M | £ 124.00M |
Operating Income | £ 542.80M | £ 507.80M | £ 223.90M | £ 48.10M | £ -29.10M |
EBITDA | £ 899.00M | £ 950.90M | £ 585.90M | £ 475.20M | £ -662.50M |
Net Income | £ 297.70M | £ 419.00M | £ -108.80M | £ 77.90M | £ -1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 546.10M | £ 389.30M | £ 2.13B | £ 884.80M | £ 299.40M |
Total Assets | £ 13.69B | £ 11.52B | £ 12.15B | £ 10.20B | £ 9.72B |
Total Debt | £ 3.49B | £ 1.78B | £ 2.21B | £ 2.29B | £ 2.37B |
Net Debt | £ 3.00B | £ 1.39B | £ 85.40M | £ 1.40B | £ 2.07B |
Total Liabilities | £ 6.37B | £ 4.34B | £ 4.68B | £ 4.15B | £ 4.09B |
Stockholders' Equity | £ 6.49B | £ 6.75B | £ 7.15B | £ 5.76B | £ 5.45B |
Cash Flow | |||||
Free Cash Flow | £ 771.00M | £ 503.60M | £ 421.70M | £ 438.30M | £ -189.50M |
Operating Cash Flow | £ 801.60M | £ 620.20M | £ 499.00M | £ 480.00M | £ -140.30M |
Investing Cash Flow | £ -1.35B | £ -684.30M | £ 1.47B | £ 151.50M | £ -161.90M |
Financing Cash Flow | £ 637.40M | £ -1.63B | £ -813.80M | £ -45.60M | £ 405.40M |