| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.59B | 9.43B | 9.16B | 8.55B | 7.24B |
| Gross Profit | 6.11B | 6.13B | 5.95B | 5.51B | 4.68B |
| EBITDA | 3.69B | 3.54B | 3.31B | 3.06B | 2.65B |
| Net Income | 2.06B | 1.93B | 1.78B | 1.63B | 1.47B |
Balance Sheet | |||||
| Total Assets | 14.76B | 15.13B | 14.92B | 15.83B | 13.86B |
| Cash, Cash Equivalents and Short-Term Investments | 131.00M | 119.00M | 155.00M | 334.00M | 113.00M |
| Total Debt | 7.33B | 6.54B | 6.50B | 6.73B | 6.17B |
| Total Liabilities | 12.37B | 11.63B | 11.48B | 12.07B | 10.63B |
| Stockholders Equity | 2.37B | 3.48B | 3.46B | 3.78B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 2.85B | 2.12B | 2.00B | 1.97B | 1.68B |
| Operating Cash Flow | 2.88B | 2.61B | 2.46B | 2.40B | 2.02B |
| Investing Cash Flow | -829.00M | -575.00M | -569.00M | -859.00M | -384.00M |
| Financing Cash Flow | -2.03B | -2.06B | -2.06B | -1.33B | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | £516.32M | 19.12 | 12.74% | 3.26% | -9.72% | 6.73% | |
74 Outperform | £40.82B | 20.78 | 90.85% | 2.13% | 1.65% | 8.61% | |
65 Neutral | £6.78B | 21.77 | 9.26% | 2.32% | 0.70% | -22.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £161.90M | -1.24 | -21.91% | 11.37% | -3.75% | -346.47% | |
60 Neutral | £10.97B | 222.19 | 0.87% | 2.34% | 13.74% | -95.47% | |
53 Neutral | £268.72M | -2.71 | -12.22% | 15.28% | -0.86% | -481.50% |