| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.04M | 38.80M | 42.19M | 41.42M | 38.95M |
| Gross Profit | 19.90M | 18.37M | 18.71M | 16.19M | 15.92M |
| EBITDA | 7.97M | -36.71M | 3.32M | 6.48M | 5.91M |
| Net Income | 3.26M | -39.29M | 384.00K | 385.00K | 156.00K |
Balance Sheet | |||||
| Total Assets | 46.10M | 47.90M | 91.91M | 96.21M | 97.87M |
| Cash, Cash Equivalents and Short-Term Investments | 1.51M | 1.85M | 2.01M | 2.65M | 2.46M |
| Total Debt | 5.88M | 10.44M | 13.44M | 17.93M | 20.11M |
| Total Liabilities | 23.48M | 28.77M | 33.85M | 38.89M | 41.25M |
| Stockholders Equity | 22.62M | 19.13M | 58.06M | 57.32M | 56.62M |
Cash Flow | |||||
| Free Cash Flow | 6.54M | 4.89M | 7.20M | 5.74M | 4.52M |
| Operating Cash Flow | 6.60M | 5.08M | 7.51M | 6.02M | 5.14M |
| Investing Cash Flow | -2.37M | -130.00K | -339.00K | -3.56M | -4.04M |
| Financing Cash Flow | -4.57M | -5.11M | -7.82M | -2.26M | -2.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £36.54M | 67.27 | 19.89% | 2.29% | 3.32% | -10.58% | |
69 Neutral | £19.53M | 5.14 | -96.35% | ― | 3.19% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £5.71M | -2.52 | 4.93% | ― | -8.35% | 57.48% | |
46 Neutral | £12.46M | -0.28 | -3.41% | ― | 1.84% | -1966.67% | |
45 Neutral | £15.15M | -1.11 | -37.24% | ― | -4.43% | -281.20% |