| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.62M | 38.80M | 42.19M | 41.42M | 38.95M | 40.88M |
| Gross Profit | 18.13M | 18.37M | 18.71M | 16.19M | 15.92M | 17.33M |
| EBITDA | -34.10M | -36.71M | 3.32M | 6.48M | 5.91M | 6.42M |
| Net Income | -38.20M | -39.29M | 384.00K | 385.00K | 156.00K | -225.00K |
Balance Sheet | ||||||
| Total Assets | 47.16M | 47.90M | 91.91M | 96.21M | 97.87M | 101.08M |
| Cash, Cash Equivalents and Short-Term Investments | 1.61M | 1.85M | 2.01M | 2.65M | 2.46M | 3.61M |
| Total Debt | 8.58M | 10.44M | 13.44M | 17.93M | 20.11M | 22.34M |
| Total Liabilities | 26.47M | 28.77M | 33.85M | 38.89M | 41.25M | 45.02M |
| Stockholders Equity | 20.69M | 19.13M | 58.06M | 57.32M | 56.62M | 56.06M |
Cash Flow | ||||||
| Free Cash Flow | 5.79M | 4.89M | 7.20M | 5.74M | 4.52M | 9.95M |
| Operating Cash Flow | 5.82M | 5.08M | 7.51M | 6.02M | 5.14M | 11.04M |
| Investing Cash Flow | -2.15M | -130.00K | -339.00K | -3.56M | -4.04M | -5.56M |
| Financing Cash Flow | -4.26M | -5.11M | -7.82M | -2.26M | -2.25M | -4.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £37.05M | 67.27 | 19.89% | 2.29% | 3.32% | -10.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £4.05M | -2.52 | 4.93% | ― | ― | ― | |
56 Neutral | £17.53M | -8.25 | -33.95% | 4.09% | -13.72% | -361.92% | |
53 Neutral | £14.66M | 3.84 | -96.35% | ― | -4.96% | -4798.26% | |
48 Neutral | £17.03M | -0.82 | -37.24% | ― | -0.79% | -100.22% | |
46 Neutral | £11.32M | -0.89 | -3.41% | ― | -25.20% | 78.55% |