| Breakdown | TTM | Mar 2025 | Sep 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.50M | 38.90M | 56.20M | 73.10M | 82.50M | 85.80M |
| Gross Profit | 11.80M | 14.80M | 19.60M | 20.90M | 27.60M | 22.50M |
| EBITDA | 15.10M | 16.40M | 7.50M | 6.90M | 15.80M | -10.50M |
| Net Income | 6.30M | 6.20M | 3.30M | -100.00K | 12.10M | -21.50M |
Balance Sheet | ||||||
| Total Assets | 26.30M | 28.70M | 22.40M | 30.60M | 36.80M | 35.60M |
| Cash, Cash Equivalents and Short-Term Investments | 3.00M | 4.30M | 5.00M | 7.10M | 9.20M | 6.90M |
| Total Debt | 8.80M | 8.80M | 19.90M | 20.00M | 20.20M | 20.40M |
| Total Liabilities | 36.40M | 38.10M | 52.50M | 32.40M | 35.30M | 78.60M |
| Stockholders Equity | -10.10M | -9.40M | -30.10M | -1.80M | 1.50M | -43.00M |
Cash Flow | ||||||
| Free Cash Flow | -2.60M | -1.50M | 2.50M | -800.00K | 2.70M | -4.40M |
| Operating Cash Flow | -2.60M | -1.50M | 4.80M | 1.50M | 5.60M | -4.00M |
| Investing Cash Flow | 15.50M | 14.80M | -2.30M | -2.30M | -2.90M | -400.00K |
| Financing Cash Flow | -12.60M | -14.00M | -4.50M | -1.20M | -500.00K | 5.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | £482.37M | 11.70 | 7.52% | ― | 13.21% | -54.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £27.50M | -1.20 | 63.25% | ― | -1.96% | 28.69% | |
60 Neutral | £14.00M | -2.99 | -5.59% | ― | -1.65% | -454.55% | |
60 Neutral | £523.29M | 1.55 | -35.25% | ― | -20.36% | 44.33% | |
56 Neutral | £660.05M | 8.84 | -113.93% | 1.40% | 3.94% | ― | |
41 Neutral | £7.01M | -2.53 | -64.62% | ― | -30.78% | 86.44% |
Mothercare plc has reported its latest six‑monthly block listing update for shares reserved under its Save As You Earn (SAYE) employee share plans, covering the period from 13 September 2025 to 12 March 2026. The company confirmed that no new securities were issued or allotted under the SAYE schemes during the period, leaving the balance of unallotted shares unchanged at 23,356,329, a signal of stability in its employee equity participation structure.
The unchanged block listing position indicates that Mothercare has significant headroom remaining for future employee option exercises without needing to seek an increase in the scheme size. For stakeholders, this suggests no recent dilution from employee share issuance and preserves flexibility for future incentives, which can be important for staff retention and alignment with shareholder interests.
The most recent analyst rating on (GB:MTC) stock is a Sell with a £1.50 price target. To see the full list of analyst forecasts on Mothercare stock, see the GB:MTC Stock Forecast page.
Mothercare has refinanced its existing debt by replacing an £8m facility with Gordon Brothers through a new special purpose vehicle backed by a consortium of investors, enlarging the facility to £8.46m at signing with scope to rise to £10m and extending maturity to December 2027. The amended facility, which carries a 25% annual coupon split between cash and payment-in-kind interest, remains technically in default and repayable on demand, but directors say the deal improves alignment between secured creditors and shareholders, even as Gordon Brothers is fully repaid and retains its warrants.
The company has also secured an extension to the deferral of annual pension deficit contributions of £3m per year to March 2027, pushing £6m of payments into a new schedule to be agreed by March 2027, with contributions resuming from April 2027 at an agreed affordable level. Chairman Clive Whiley said the combined refinancing and pension deferral ease material uncertainty, bolster liquidity, and provide flexibility to pursue international growth opportunities, underscoring management’s confidence that the strengthened capital structure can support a renewed push in both existing and new territories.
The most recent analyst rating on (GB:MTC) stock is a Sell with a £1.50 price target. To see the full list of analyst forecasts on Mothercare stock, see the GB:MTC Stock Forecast page.