| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.46B | 11.46B | 10.54B | 10.13B | 8.56B | 6.17B |
| Gross Profit | 5.47B | 5.46B | 5.05B | 4.84B | 4.21B | 2.96B |
| EBITDA | 1.39B | 1.65B | 1.58B | 1.15B | 1.30B | 867.70M |
| Net Income | 490.00M | 490.00M | 538.80M | 142.50M | 369.70M | 224.30M |
Balance Sheet | ||||||
| Total Assets | 9.95B | 9.95B | 8.05B | 8.02B | 7.07B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 731.00M | 731.00M | 1.15B | 1.58B | 1.31B | 964.40M |
| Total Debt | 3.74B | 3.74B | 2.61B | 2.45B | 2.37B | 2.10B |
| Total Liabilities | 6.58B | 6.58B | 5.18B | 5.39B | 4.73B | 3.67B |
| Stockholders Equity | 2.92B | 2.92B | 2.46B | 2.12B | 1.93B | 1.24B |
Cash Flow | ||||||
| Free Cash Flow | 741.00M | 713.00M | 611.30M | 735.00M | 1.02B | 938.30M |
| Operating Cash Flow | 1.23B | 1.23B | 1.14B | 1.08B | 1.27B | 1.06B |
| Investing Cash Flow | -1.49B | -1.49B | -543.50M | -320.90M | -848.10M | -334.70M |
| Financing Cash Flow | -141.00M | -141.00M | -1.01B | -479.20M | -83.60M | -239.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £2.96B | 10.14 | 15.02% | ― | -11.05% | -23.14% | |
71 Outperform | £4.30B | 8.68 | 19.64% | 0.87% | 14.60% | 58.84% | |
69 Neutral | £2.33B | 14.98 | 121.78% | 4.00% | 3.78% | 3.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £700.25M | -4.54 | -18.75% | ― | -20.36% | 44.33% | |
46 Neutral | £274.50M | -0.93 | -81.34% | ― | -14.89% | 12.08% | |
40 Underperform | £154.49M | -0.46 | -172.24% | ― | -65.42% | 27.73% |
During JD Sports Fashion’s recent earnings call, the sentiment was a mix of optimism and caution. The company showcased its strong market position and strategic growth, particularly in North America, but also acknowledged challenges in profitability and margin pressures. While the growth and market gains were promising, financial metrics such as operating profit and margin were under pressure, leading to a cautious outlook.