| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.28M | 6.53M | 5.77M | 6.67M | 8.64M | 9.19M |
| Gross Profit | 3.51M | 2.91M | 2.71M | 3.27M | 4.77M | 5.53M |
| EBITDA | -2.33M | -2.02M | -1.95M | -707.00K | 1.55M | 1.73M |
| Net Income | -1.82M | -1.65M | -2.00M | -1.18M | 1.03M | 1.51M |
Balance Sheet | ||||||
| Total Assets | 12.99M | 13.84M | 11.19M | 12.99M | 14.65M | 14.26M |
| Cash, Cash Equivalents and Short-Term Investments | 1.68M | 3.54M | 1.79M | 4.03M | 5.77M | 6.68M |
| Total Debt | 559.00K | 179.00K | 314.00K | 387.00K | 516.00K | 597.00K |
| Total Liabilities | 2.27M | 2.10M | 1.72M | 1.56M | 2.16M | 2.78M |
| Stockholders Equity | 10.72M | 11.74M | 9.46M | 11.43M | 12.49M | 11.48M |
Cash Flow | ||||||
| Free Cash Flow | -2.17M | -934.00K | -2.20M | -1.66M | -815.00K | -1.54M |
| Operating Cash Flow | -2.02M | -883.00K | -1.73M | 302.00K | 1.43M | 614.00K |
| Investing Cash Flow | -1.11M | -870.00K | -377.00K | -1.86M | -2.25M | -2.15M |
| Financing Cash Flow | -202.00K | 3.50M | -134.00K | -156.00K | -114.00K | 270.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | £18.53M | -4.43 | -15.57% | ― | 13.04% | 15.88% | |
53 Neutral | £2.49M | -0.72 | -89.43% | ― | 91.27% | 60.98% | |
53 Neutral | £55.07M | -1.83 | -14.65% | 2.94% | -25.43% | -155.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | £354.30M | -1.74 | -361.23% | ― | ― | ― | |
40 Underperform | £8.15M | -0.25 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £19.87M | -6.19 | -213.66% | ― | 13.42% | 65.63% |