Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 5.77M | £ 6.67M | £ 8.64M | £ 9.19M | £ 9.53M |
Gross Profit | £ 2.71M | £ 3.27M | £ 4.77M | £ 5.53M | £ 5.91M |
Operating Income | £ -2.15M | £ -1.44M | £ 111.00K | £ 698.00K | £ 236.00K |
EBITDA | £ -1.59M | £ -707.00K | £ 750.00K | £ 1.31M | £ 674.00K |
Net Income | £ -2.00M | £ -1.18M | £ 1.03M | £ 1.51M | £ 952.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.79M | £ 4.03M | £ 5.77M | £ 6.68M | £ 7.95M |
Total Assets | £ 11.19M | £ 12.99M | £ 14.65M | £ 14.26M | £ 12.10M |
Total Debt | £ 314.00K | £ 387.00K | £ 516.00K | £ 597.00K | £ 213.00K |
Net Debt | £ -1.47M | £ -3.64M | £ -5.25M | £ -6.09M | £ -7.73M |
Total Liabilities | £ 1.72M | £ 1.56M | £ 2.16M | £ 2.78M | £ 2.98M |
Stockholders' Equity | £ 9.46M | £ 11.43M | £ 12.49M | £ 11.48M | £ 9.12M |
Cash Flow | |||||
Free Cash Flow | £ -2.20M | £ -1.66M | £ -815.00K | £ -1.54M | £ 795.00K |
Operating Cash Flow | £ -1.73M | £ 302.00K | £ 1.43M | £ 614.00K | £ 1.94M |
Investing Cash Flow | £ -377.00K | £ -1.86M | £ -2.25M | £ -2.15M | £ -1.14M |
Financing Cash Flow | £ -134.00K | £ -156.00K | £ -114.00K | £ 270.00K | £ -112.00K |