| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.88M | 28.47M | 23.42M | 18.65M | 14.67M | 11.40M |
| Gross Profit | 20.27M | 18.21M | 14.48M | 10.83M | 8.44M | 6.14M |
| EBITDA | 13.76M | 12.76M | 9.35M | 7.74M | 4.90M | 1.98M |
| Net Income | 8.20M | 8.84M | 5.93M | 3.61M | 1.26M | -1.53M |
Balance Sheet | ||||||
| Total Assets | 43.03M | 39.02M | 28.19M | 21.64M | 20.12M | 17.81M |
| Cash, Cash Equivalents and Short-Term Investments | 18.96M | 13.51M | 7.46M | 2.92M | 4.41M | 2.11M |
| Total Debt | 860.98K | 968.32K | 185.58K | 385.41K | 341.11K | 684.03K |
| Total Liabilities | 4.96M | 5.06M | 3.79M | 3.73M | 7.02M | 6.88M |
| Stockholders Equity | 38.07M | 33.96M | 24.40M | 17.91M | 13.11M | 10.86M |
Cash Flow | ||||||
| Free Cash Flow | 16.55M | 11.78M | 4.45M | 2.29M | 1.07M | -455.08K |
| Operating Cash Flow | 16.74M | 11.99M | 9.33M | 6.55M | 4.97M | 2.02M |
| Investing Cash Flow | -6.77M | -5.82M | -4.88M | -4.26M | -3.39M | -2.31M |
| Financing Cash Flow | -556.60K | -97.73K | 8.56K | -3.71M | 787.11K | -243.99K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £90.22M | 19.60 | 15.38% | ― | 21.27% | 21.93% | |
65 Neutral | £443.13M | 6.26 | 9.03% | 2.58% | 8.26% | 263.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | £1.15B | 0.68 | 92.10% | 163.36% | ― | ― | |
55 Neutral | £3.74B | -7.35 | -57.07% | 2.24% | 5.14% | -7.80% | |
41 Neutral | £139.16M | -1.51 | 74.03% | ― | 5.26% | 32.20% |