| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 749.81M | 848.00M | 771.90M | 1.60B | 1.21B |
| Gross Profit | 763.60M | 848.00M | 771.90M | 1.60B | 1.21B |
| EBITDA | -4.50M | 134.40M | 165.10M | 290.90M | 210.20M |
| Net Income | 1.46B | -23.90M | 105.10M | 87.60M | 674.60M |
Balance Sheet | |||||
| Total Assets | 2.21B | 3.30B | 3.33B | 3.02B | 3.65B |
| Cash, Cash Equivalents and Short-Term Investments | 325.70M | 268.10M | 516.20M | 426.50M | 575.40M |
| Total Debt | 337.71M | 494.00M | 732.90M | 633.40M | 1.13B |
| Total Liabilities | 824.31M | 1.48B | 1.52B | 1.32B | 2.07B |
| Stockholders Equity | 1.39B | 1.82B | 1.82B | 1.70B | 1.58B |
Cash Flow | |||||
| Free Cash Flow | 49.39M | 235.30M | 216.90M | 285.50M | 110.80M |
| Operating Cash Flow | 94.36M | 391.10M | 366.90M | 410.90M | 225.00M |
| Investing Cash Flow | 1.86B | -188.40M | -309.50M | -358.30M | -127.60M |
| Financing Cash Flow | -1.98B | -266.00M | 39.90M | -566.90M | -218.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £93.11M | 19.60 | 15.38% | ― | 10.22% | -33.00% | |
65 Neutral | £987.77M | 0.68 | 99.57% | 163.36% | ― | ― | |
64 Neutral | £445.48M | 6.26 | 9.03% | 2.58% | 5.13% | 6.55% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £3.37B | -2.16 | -57.07% | 2.24% | 3.34% | -47.20% | |
53 Neutral | £10.14M | -73.85 | ― | ― | ― | ― | |
52 Neutral | £150.29M | -0.07 | 125.82% | ― | 1.56% | -185.45% |