| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.75B | 1.71B | 1.24B | 712.30M | 696.58M |
| Gross Profit | 961.20M | 1.15B | 1.14B | 798.30M | 459.10M | 561.74M |
| EBITDA | 311.40M | 234.40M | 289.70M | 82.50M | 89.20M | 61.28M |
| Net Income | -113.30M | -192.00M | -56.40M | -120.60M | 49.90M | 11.28M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.67B | 2.75B | 2.95B | 400.11M | 485.78M |
| Cash, Cash Equivalents and Short-Term Investments | 242.90M | 265.40M | 256.20M | 317.60M | 175.31M | 189.64M |
| Total Debt | 1.82B | 1.83B | 1.75B | 1.79B | 22.90M | 33.64M |
| Total Liabilities | 2.77B | 2.77B | 2.67B | 2.79B | 275.70M | 335.66M |
| Stockholders Equity | -189.70M | -116.40M | 79.90M | 159.20M | 124.33M | 150.12M |
Cash Flow | ||||||
| Free Cash Flow | 101.20M | 131.10M | 81.10M | -107.00M | 76.02M | 145.92M |
| Operating Cash Flow | 104.50M | 226.50M | 151.40M | -30.20M | 98.69M | 178.86M |
| Investing Cash Flow | -114.50M | -93.70M | -21.10M | -428.90M | -22.60M | -30.84M |
| Financing Cash Flow | 4.90M | -103.50M | -188.60M | 588.30M | -52.09M | -58.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £84.64M | 14.08 | 22.77% | ― | 21.27% | 21.93% | |
65 Neutral | £424.40M | 6.26 | 9.03% | 2.58% | 8.26% | 263.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | £934.06M | 0.68 | 92.10% | 163.36% | ― | ― | |
55 Neutral | £3.45B | -7.35 | -57.07% | 2.24% | 5.14% | -7.80% | |
53 Neutral | £11.02M | -73.85 | ― | ― | ― | ― | |
41 Neutral | £165.92M | -1.51 | 74.03% | ― | 5.26% | 32.20% |