Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 23.42M | £ 18.65M | £ 14.67M | £ 11.40M | £ 6.88M |
Gross Profit | £ 14.48M | £ 10.83M | £ 8.44M | £ 6.14M | £ 2.20M |
Operating Income | £ 5.15M | £ 3.54M | £ 1.65M | £ -339.74K | £ -3.62M |
EBITDA | £ 9.35M | £ 7.74M | £ 4.90M | £ 1.98M | £ -952.70K |
Net Income | £ 5.93M | £ 3.61M | £ 1.26M | £ -1.53M | £ -4.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.46M | £ 2.92M | £ 4.41M | £ 2.11M | £ 2.63M |
Total Assets | £ 28.19M | £ 21.64M | £ 20.12M | £ 17.81M | £ 18.96M |
Total Debt | £ 185.58K | £ 385.41K | £ 341.11K | £ 684.03K | £ 902.65K |
Net Debt | £ -7.27M | £ -2.54M | £ -4.07M | £ -1.42M | £ -1.72M |
Total Liabilities | £ 3.79M | £ 3.73M | £ 7.02M | £ 6.88M | £ 6.88M |
Stockholders' Equity | £ 24.40M | £ 17.91M | £ 13.11M | £ 10.86M | £ 12.00M |
Cash Flow | |||||
Free Cash Flow | £ 4.45M | £ 2.29M | £ 1.07M | £ -455.08K | £ -4.28M |
Operating Cash Flow | £ 9.33M | £ 6.55M | £ 4.97M | £ 2.02M | £ -1.50M |
Investing Cash Flow | £ -4.88M | £ -4.26M | £ -3.39M | £ -2.31M | £ 2.71M |
Financing Cash Flow | £ 8.56K | £ -3.71M | £ 787.11K | £ -243.99K | £ -190.15K |